Loading...
XSESN2IU
Market cap4.66bUSD
Dec 20, Last price  
1.20SGD
1D
0.84%
1Q
-17.24%
Jan 2017
-13.67%
IPO
39.00%
Name

Mapletree Pan Asia Commercial Trust

Chart & Performance

D1W1MN
XSES:N2IU chart
P/E
10.93
P/S
6.58
EPS
0.11
Div Yield, %
7.36%
Shrs. gr., 5y
—
Rev. gr., 5y
17.70%
Revenues
964m
+24.23%
136,424,000186,991,000211,832,000256,928,000269,062,000275,440,000363,743,000414,898,000425,278,000464,431,000462,667,000475,499,000776,334,000964,468,000
Net income
578m
+19.76%
68,124,000421,642,000310,833,000343,283,000312,051,000298,710,000345,840,000567,573,000582,302,000543,095,00068,606,000347,019,000482,596,000577,940,000
CFO
725m
+19.78%
79,483,00081,021,000156,545,000188,791,000203,497,000212,725,000287,571,000332,311,000337,042,000370,216,000355,435,000363,625,000605,308,000725,032,000
Dividend
Aug 06, 20240.0209 SGD/sh
Earnings
Jan 27, 2025

Profile

Mapletree Commercial Trust is a Singapore-focused real estate investment trust (“REIT”) that invests on a long-term basis, directly or indirectly, in a diversified portfolio of income-producing real estate used primarily for office and/or retail purposes, whether wholly or partially, in Singapore, as well as real estate related assets. MCT's portfolio comprises VivoCity, MBC, PSA Building, Mapletree Anson and MLHF. These five assets have a total NLA of 5.0 million square feet with a total value of S$8.7 billion.
URL
https://www.mapletreepact.com/
IPO date
Apr 27, 2011
Employees
429
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
964,468
24.23%
776,334
63.27%
475,499
2.77%
Cost of revenue
280,914
245,659
150,070
Unusual Expense (Income)
NOPBT
683,554
530,675
325,429
NOPBT Margin
70.87%
68.36%
68.44%
Operating Taxes
19,482
(1,725)
5
Tax Rate
2.85%
0.00%
NOPAT
664,072
532,400
325,424
Net income
577,940
19.76%
482,596
39.07%
347,019
405.81%
Dividends
(470,161)
(565,862)
(322,226)
Dividend yield
6.84%
6.81%
5.13%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,029,988
754,534
460,547
Long-term debt
5,624,208
6,029,411
2,543,787
Deferred revenue
25,748
9,795
Other long-term liabilities
314,411
123,486
44,394
Net debt
6,378,371
6,301,906
2,852,423
Cash flow
Cash from operating activities
725,032
605,308
363,625
CAPEX
(318)
(459)
(44)
Cash from investing activities
(56,295)
(2,293,349)
(18,840)
Cash from financing activities
(719,878)
1,766,771
(413,158)
FCF
673,029
530,367
325,528
Balance
Cash
157,235
216,147
124,170
Long term investments
118,590
265,892
27,741
Excess cash
227,602
443,222
128,136
Stockholders' equity
9,555,598
18,655,039
10,466,214
Invested Capital
16,212,132
15,972,195
8,717,499
ROIC
4.13%
4.31%
3.75%
ROCE
4.16%
3.20%
3.67%
EV
Common stock shares outstanding
5,246,391
4,615,981
3,321,054
Price
1.31
-27.22%
1.80
-4.76%
1.89
-10.85%
Market cap
6,872,772
-17.28%
8,308,766
32.37%
6,276,792
-10.65%
EV
13,263,900
14,623,358
13,801,892
EBITDA
684,626
531,506
325,577
EV/EBITDA
19.37
27.51
42.39
Interest
295,266
188,055
54,067
Interest/NOPBT
43.20%
35.44%
16.61%