Loading...
XSESJ91U
Market cap1.48bUSD
Dec 20, Last price  
0.25SGD
1D
-1.96%
1Q
-12.28%
Jan 2017
-53.16%
IPO
-62.23%
Name

ESR-Logos REIT

Chart & Performance

D1W1MN
XSES:J91U chart
P/E
9.07
P/S
4.89
EPS
0.03
Div Yield, %
9.96%
Shrs. gr., 5y
31.99%
Rev. gr., 5y
21.18%
Revenues
386m
+12.56%
18,813,00053,027,00072,266,00074,421,00074,210,00080,373,00088,976,00096,489,00099,342,000112,244,000112,087,000109,700,000156,916,000253,044,000229,924,000241,286,000343,232,000386,350,000
Net income
-67m
L-75.76%
17,129,00068,886,00033,449,000-61,225,00085,825,00085,173,00089,461,000118,884,00045,316,00052,517,0007,087,000614,000-232,562,0006,080,0009,689,000101,521,000-278,261,000-67,449,000
CFO
260m
+34.31%
15,341,00047,443,00043,145,00061,347,00060,147,00057,710,00066,325,00061,598,00067,386,00079,052,00068,545,00069,006,00067,796,000178,073,000161,442,000152,771,000193,633,000260,077,999
Dividend
Aug 07, 20240.01122 SGD/sh
Earnings
Apr 30, 2025

Profile

ESR-REIT has been listed on the Singapore Exchange Securities Trading Limited since 25 July 2006. ESR-REIT invests in quality income-producing industrial properties and as at 31 December 2020 holds interest in a diversified portfolio of 57 properties located across Singapore, with a total gross floor area of approximately 15.1 million square feet and an aggregate property value of S$3.1 billion6. The properties are in the following business sectors: Business Park, High-Specs Industrial, Logistics/Warehouse and General Industrial, and are located close to major transportation hubs and key industrial zones island-wide.
URL
https://www.esr-logosreit.com.sg/overview.html
IPO date
Jul 25, 2006
Employees
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
386,350
12.56%
343,232
42.25%
241,286
4.94%
Cost of revenue
161,230
125,362
85,637
Unusual Expense (Income)
NOPBT
225,120
217,870
155,649
NOPBT Margin
58.27%
63.48%
64.51%
Operating Taxes
(2,104)
9,492
2,162
Tax Rate
4.36%
1.39%
NOPAT
227,224
208,378
153,487
Net income
(67,449)
-75.76%
(278,261)
-374.09%
101,521
947.80%
Dividends
(217,969)
(86,220)
(96,792)
Dividend yield
9.14%
3.98%
5.28%
Proceeds from repurchase of equity
291,956
1,433,893
645,194
BB yield
-12.25%
-66.25%
-35.19%
Debt
Debt current
180,161
245,529
212,156
Long-term debt
2,559,816
2,905,767
1,421,316
Deferred revenue
1,907
645
Other long-term liabilities
38,528
20,530
29,584
Net debt
2,351,337
2,697,817
1,502,066
Cash flow
Cash from operating activities
260,078
193,633
152,771
CAPEX
(93,543)
(98,573)
(28,477)
Cash from investing activities
361,776
(267,022)
(149,336)
Cash from financing activities
(625,594)
93,141
2,617
FCF
(4,488,005)
205,827
134,706
Balance
Cash
41,985
45,579
24,150
Long term investments
346,655
407,900
107,256
Excess cash
369,322
436,317
119,342
Stockholders' equity
4,871,225
7,538,571
6,333,031
Invested Capital
4,582,416
5,048,883
3,072,132
ROIC
4.72%
5.13%
5.04%
ROCE
4.54%
3.97%
4.87%
EV
Common stock shares outstanding
7,450,132
5,849,852
3,820,193
Price
0.32
-13.51%
0.37
-22.92%
0.48
21.52%
Market cap
2,384,042
10.15%
2,164,445
18.04%
1,833,693
31.14%
EV
7,143,454
4,964,568
4,874,886
EBITDA
225,120
217,870
155,649
EV/EBITDA
31.73
22.79
31.32
Interest
117,134
80,485
51,371
Interest/NOPBT
52.03%
36.94%
33.00%