Loading...
XSESCMOU
Market cap161mUSD
Dec 23, Last price  
0.21SGD
1D
2.44%
1Q
-22.22%
IPO
-75.16%
Name

Keppel Pacific Oak US REIT

Chart & Performance

D1W1MN
XSES:CMOU chart
P/E
P/S
1.10
EPS
Div Yield, %
25.14%
Shrs. gr., 5y
8.70%
Rev. gr., 5y
6.70%
Revenues
146m
+1.25%
75,075,00080,073,000105,917,000122,886,000136,241,000138,578,000144,691,000146,495,000
Net income
-68m
L
13,495,00018,302,00053,017,00069,658,00056,387,00077,350,00048,485,000-67,725,000
CFO
61m
-22.82%
39,195,00060,855,00073,440,00074,608,00082,919,00079,374,00061,257,000
Dividend
Aug 02, 20230.034155 SGD/sh
Earnings
Apr 17, 2025

Profile

Keppel Pacific Oak US REIT (KORE) is a distinctive office REIT listed on the main board of the Singapore Exchange Securities Trading Limited (SGX-ST) on 9 November 2017. KORE's investment strategy is to principally invest in a diversified portfolio of income-producing commercial assets and real estate-related assets in key growth markets of the United States (US) with positive economic and office fundamentals that generally outpace the US national average, and the average of the gateway cities, so as to provide sustainable distributions and strong total returns for Unitholders. KORE is managed by Keppel Pacific Oak US REIT Management Pte. Ltd., which is jointly owned by two Sponsors, Keppel Capital and KPA. KORE's portfolio comprises a balanced mix of 13 freehold office buildings and business campuses across eight key growth markets driven by innovation and technology in the US. The assets have a combined value of US$1.30 billion and an aggregate net lettable area of over 4.7 million sf. KORE has an extensive and diversified tenant base, some of which are from the growth and defensive sectors such as technology, as well as medical and healthcare, which will continue to support and drive growth. KORE is a technology-focused office REIT with over 50% of the portfolio located in the technology hubs of Seattle – Bellevue/Redmond, Austin and Denver. The remainder of the portfolio is located in the key growth markets of Houston, Dallas, Orlando, Sacramento and Atlanta.
IPO date
Nov 09, 2017
Employees
8
Domiciled in
SG
Incorporated in
SG

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122016‑122015‑12
Income
Revenues
146,495
1.25%
144,691
4.41%
138,578
1.72%
Cost of revenue
71,729
73,764
67,353
Unusual Expense (Income)
NOPBT
74,766
70,927
71,225
NOPBT Margin
51.04%
49.02%
51.40%
Operating Taxes
(31,023)
(452)
12,961
Tax Rate
18.20%
NOPAT
105,789
71,379
58,264
Net income
(67,725)
-239.68%
48,485
-37.32%
77,350
37.18%
Dividends
(55,148)
(57,959)
(65,519)
Dividend yield
14.08%
12.07%
8.33%
Proceeds from repurchase of equity
(500)
65,000
BB yield
0.13%
-8.26%
Debt
Debt current
74,957
10,220
123,175
Long-term debt
524,610
567,497
438,429
Deferred revenue
1,657
6,305
Other long-term liabilities
6,522
4,942
5,636
Net debt
536,819
485,924
508,069
Cash flow
Cash from operating activities
61,257
79,374
82,919
CAPEX
(46,694)
(43,630)
(27,490)
Cash from investing activities
(45,876)
(7,600)
(130,891)
Cash from financing activities
(34,222)
(59,315)
41,625
FCF
71,004
74,818
61,070
Balance
Cash
43,777
63,436
50,977
Long term investments
18,971
28,357
2,558
Excess cash
55,423
84,558
46,606
Stockholders' equity
723,204
2,345,054
2,349,674
Invested Capital
1,273,870
1,345,835
1,380,833
ROIC
8.08%
5.24%
4.44%
ROCE
5.53%
4.78%
4.81%
EV
Common stock shares outstanding
1,044,450
1,043,516
983,533
Price
0.38
-18.48%
0.46
-42.50%
0.80
15.11%
Market cap
391,669
-18.41%
480,017
-38.99%
786,826
20.56%
EV
928,488
1,618,841
1,938,448
EBITDA
74,766
70,927
71,225
EV/EBITDA
12.42
22.82
27.22
Interest
24,443
18,497
14,507
Interest/NOPBT
32.69%
26.08%
20.37%