Loading...
XSES
CMOU
Market cap153mUSD
May 29, Last price  
0.19SGD
1D
0.00%
1Q
-10.00%
IPO
-77.65%
Name

Keppel Pacific Oak US REIT

Chart & Performance

D1W1MN
No data to show
P/E
P/S
1.08
EPS
Div Yield, %
Shrs. gr., 5y
4.36%
Rev. gr., 5y
3.02%
Revenues
143m
-2.65%
75,075,00080,073,000105,917,000122,886,000136,241,000138,578,000144,691,000146,495,000142,615,000
Net income
-7m
L-89.82%
13,495,00018,302,00053,017,00069,658,00056,387,00077,350,00048,485,000-67,725,000-6,894,000
CFO
74m
+20.78%
39,195,00060,855,00073,440,00074,608,00082,919,00079,374,00061,257,00073,987,000
Dividend
Aug 02, 20230.034155 SGD/sh

Profile

Keppel Pacific Oak US REIT (KORE) is a distinctive office REIT listed on the main board of the Singapore Exchange Securities Trading Limited (SGX-ST) on 9 November 2017. KORE's investment strategy is to principally invest in a diversified portfolio of income-producing commercial assets and real estate-related assets in key growth markets of the United States (US) with positive economic and office fundamentals that generally outpace the US national average, and the average of the gateway cities, so as to provide sustainable distributions and strong total returns for Unitholders. KORE is managed by Keppel Pacific Oak US REIT Management Pte. Ltd., which is jointly owned by two Sponsors, Keppel Capital and KPA. KORE's portfolio comprises a balanced mix of 13 freehold office buildings and business campuses across eight key growth markets driven by innovation and technology in the US. The assets have a combined value of US$1.30 billion and an aggregate net lettable area of over 4.7 million sf. KORE has an extensive and diversified tenant base, some of which are from the growth and defensive sectors such as technology, as well as medical and healthcare, which will continue to support and drive growth. KORE is a technology-focused office REIT with over 50% of the portfolio located in the technology hubs of Seattle – Bellevue/Redmond, Austin and Denver. The remainder of the portfolio is located in the key growth markets of Houston, Dallas, Orlando, Sacramento and Atlanta.
IPO date
Nov 09, 2017
Employees
8
Domiciled in
SG
Incorporated in
SG

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122016‑122015‑12
Income
Revenues
142,615
-2.65%
146,495
1.25%
144,691
4.41%
Cost of revenue
73,619
71,729
73,764
Unusual Expense (Income)
NOPBT
68,996
74,766
70,927
NOPBT Margin
48.38%
51.04%
49.02%
Operating Taxes
(4,001)
(31,023)
(452)
Tax Rate
NOPAT
72,997
105,789
71,379
Net income
(6,894)
-89.82%
(67,725)
-239.68%
48,485
-37.32%
Dividends
(55,148)
(57,959)
Dividend yield
14.08%
12.07%
Proceeds from repurchase of equity
(500)
BB yield
0.13%
Debt
Debt current
58,977
74,957
10,220
Long-term debt
545,846
524,610
567,497
Deferred revenue
1,657
Other long-term liabilities
6,340
6,522
4,942
Net debt
560,630
536,819
485,924
Cash flow
Cash from operating activities
73,987
61,257
79,374
CAPEX
(46,694)
(43,630)
Cash from investing activities
(50,600)
(45,876)
(7,600)
Cash from financing activities
(22,971)
(34,222)
(59,315)
FCF
72,997
71,004
74,818
Balance
Cash
44,193
43,777
63,436
Long term investments
18,971
28,357
Excess cash
37,062
55,423
84,558
Stockholders' equity
716,310
723,204
2,345,054
Invested Capital
1,290,411
1,273,870
1,345,835
ROIC
5.69%
8.08%
5.24%
ROCE
5.12%
5.53%
4.78%
EV
Common stock shares outstanding
1,044,450
1,044,450
1,043,516
Price
0.21
-45.33%
0.38
-18.48%
0.46
-42.50%
Market cap
214,112
-45.33%
391,669
-18.41%
480,017
-38.99%
EV
774,742
928,488
1,618,841
EBITDA
68,996
74,766
70,927
EV/EBITDA
11.23
12.42
22.82
Interest
26,682
24,443
18,497
Interest/NOPBT
38.67%
32.69%
26.08%