Loading...
XSES
C38U
Market cap11bUSD
Apr 04, Last price  
2.14SGD
1D
-1.38%
1Q
8.63%
Jan 2017
13.23%
Name

CapitaLand Integrated Commercial Trust

Chart & Performance

D1W1MN
No data to show
P/E
16.76
P/S
9.87
EPS
0.13
Div Yield, %
6.10%
Shrs. gr., 5y
12.71%
Rev. gr., 5y
15.06%
Revenues
1.59b
+0.14%
223,468,000307,301,000399,210,000510,901,000552,700,000581,120,000630,573,000661,588,000729,162,000658,851,000669,002,000689,732,000682,469,000697,521,000786,736,000745,209,0001,305,051,0001,441,747,0001,584,046,0001,586,329,000
Net income
934m
+8.24%
410,297,000420,361,000607,947,000560,902,000-65,185,000270,063,000384,227,000536,333,000574,366,000618,875,000579,805,000469,400,000657,648,000676,745,000696,930,000349,819,0001,083,086,000723,369,000862,570,000933,683,000
CFO
1.04b
-3.30%
152,500,000214,249,000308,134,000347,878,000355,593,000383,151,000381,469,000459,355,000474,445,000408,732,000422,370,000432,858,000427,730,000455,912,000511,514,000379,681,000827,532,0001,023,539,0001,079,809,0001,044,198,000
Dividend
Sep 10, 20240.0216 SGD/sh
Earnings
Apr 29, 2025

Profile

CapitaLand Integrated Commercial Trust (CICT) is the first and largest real estate investment trust (REIT) listed on Singapore Exchange Securities Trading Limited (SGX-ST) with a market capitalisation of S$14.0 billion as at 31 December 2020. It debuted on SGX-ST as CapitaLand Mall Trust in July 2002 and was renamed CICT in November 2020 following the merger with CapitaLand Commercial Trust. CICT owns and invests in quality income-producing assets primarily used for commercial (including retail and/or office) purpose, located predominantly in Singapore. As the largest proxy for Singapore commercial real estate, CICT's portfolio comprises 22 properties in Singapore and two in Frankfurt, Germany, with a total property value of S$22.3 billion as at 31 December 2020. CICT is managed by CapitaLand Integrated Commercial Trust Management Limited, which is a wholly owned subsidiary of Singapore-listed CapitaLand Limited, one of Asia's largest diversified real estate groups.
URL
https://www.cict.com.sg/
IPO date
Jul 17, 2002
Employees
646
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,586,329
0.14%
1,584,046
9.87%
1,441,747
10.47%
Cost of revenue
532,582
481,660
493,834
Unusual Expense (Income)
NOPBT
1,053,747
1,102,386
947,913
NOPBT Margin
66.43%
69.59%
65.75%
Operating Taxes
(6,458)
10,111
4,105
Tax Rate
0.92%
0.43%
NOPAT
1,060,205
1,092,275
943,808
Net income
933,683
8.24%
862,570
19.24%
723,369
-33.21%
Dividends
(758,529)
(708,177)
(684,847)
Dividend yield
5.86%
5.16%
5.06%
Proceeds from repurchase of equity
1,107,592
BB yield
-8.56%
Debt
Debt current
1,037,790
1,002,827
1,156,977
Long-term debt
7,961,619
8,525,959
8,480,286
Deferred revenue
41
306
Other long-term liabilities
344,166
379,549
320,339
Net debt
8,843,051
8,872,977
8,787,768
Cash flow
Cash from operating activities
1,044,198
1,079,809
1,023,539
CAPEX
(411)
(466)
(127,388)
Cash from investing activities
(520,565)
(38,883)
(926,024)
Cash from financing activities
(507,975)
(1,148,622)
(214,252)
FCF
1,034,146
900,844
730,891
Balance
Cash
156,358
140,700
248,396
Long term investments
515,109
601,099
Excess cash
77,042
576,607
777,408
Stockholders' equity
197,715
201,907
28,558,786
Invested Capital
24,961,573
24,082,661
23,433,892
ROIC
4.32%
4.60%
4.23%
ROCE
4.21%
4.54%
3.91%
EV
Common stock shares outstanding
6,707,540
6,663,410
6,639,800
Price
1.93
-6.31%
2.06
0.98%
2.04
0.00%
Market cap
12,945,552
-5.69%
13,726,625
1.34%
13,545,192
2.24%
EV
21,986,318
22,801,509
22,538,906
EBITDA
1,054,466
1,107,115
952,082
EV/EBITDA
20.85
20.60
23.67
Interest
355,853
345,632
232,328
Interest/NOPBT
33.77%
31.35%
24.51%