Loading...
XSESC38U
Market cap10bUSD
Dec 20, Last price  
1.91SGD
1D
-0.52%
1Q
-9.05%
Jan 2017
1.06%
Name

CapitaLand Integrated Commercial Trust

Chart & Performance

D1W1MN
XSES:C38U chart
P/E
16.16
P/S
8.80
EPS
0.12
Div Yield, %
5.08%
Shrs. gr., 5y
13.30%
Rev. gr., 5y
17.83%
Revenues
1.58b
+9.87%
162,836,000223,468,000307,301,000399,210,000510,901,000552,700,000581,120,000630,573,000661,588,000729,162,000658,851,000669,002,000689,732,000682,469,000697,521,000786,736,000745,209,0001,305,051,0001,441,747,0001,584,046,000
Net income
863m
+19.24%
261,010,000410,297,000420,361,000607,947,000560,902,000-65,185,000270,063,000384,227,000536,333,000574,366,000618,875,000579,805,000469,400,000657,648,000676,745,000696,930,000349,819,0001,083,086,000723,369,000862,570,000
CFO
1.08b
+5.50%
116,885,000152,500,000214,249,000308,134,000347,878,000355,593,000383,151,000381,469,000459,355,000474,445,000408,732,000422,370,000432,858,000427,730,000455,912,000511,514,000379,681,000827,532,0001,023,539,0001,079,809,000
Dividend
Sep 10, 20240.0216 SGD/sh
Earnings
Feb 04, 2025

Profile

CapitaLand Integrated Commercial Trust (CICT) is the first and largest real estate investment trust (REIT) listed on Singapore Exchange Securities Trading Limited (SGX-ST) with a market capitalisation of S$14.0 billion as at 31 December 2020. It debuted on SGX-ST as CapitaLand Mall Trust in July 2002 and was renamed CICT in November 2020 following the merger with CapitaLand Commercial Trust. CICT owns and invests in quality income-producing assets primarily used for commercial (including retail and/or office) purpose, located predominantly in Singapore. As the largest proxy for Singapore commercial real estate, CICT's portfolio comprises 22 properties in Singapore and two in Frankfurt, Germany, with a total property value of S$22.3 billion as at 31 December 2020. CICT is managed by CapitaLand Integrated Commercial Trust Management Limited, which is a wholly owned subsidiary of Singapore-listed CapitaLand Limited, one of Asia's largest diversified real estate groups.
URL
https://www.cict.com.sg/
IPO date
Jul 17, 2002
Employees
646
Domiciled in
SG
Incorporated in
SG

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,584,046
9.87%
1,441,747
10.47%
1,305,051
75.13%
Cost of revenue
481,660
493,834
441,609
Unusual Expense (Income)
NOPBT
1,102,386
947,913
863,442
NOPBT Margin
69.59%
65.75%
66.16%
Operating Taxes
10,111
4,105
19,224
Tax Rate
0.92%
0.43%
2.23%
NOPAT
1,092,275
943,808
844,218
Net income
862,570
19.24%
723,369
-33.21%
1,083,086
209.61%
Dividends
(708,177)
(684,847)
(448,046)
Dividend yield
5.16%
5.06%
3.38%
Proceeds from repurchase of equity
250,000
BB yield
-1.89%
Debt
Debt current
1,002,827
1,156,977
596,902
Long-term debt
8,525,959
8,480,286
7,596,823
Deferred revenue
41
306
649
Other long-term liabilities
379,549
320,339
186,429
Net debt
8,872,977
8,787,768
7,284,198
Cash flow
Cash from operating activities
1,079,809
1,023,539
827,532
CAPEX
(466)
(127,388)
(93,844)
Cash from investing activities
(38,883)
(926,024)
256,403
Cash from financing activities
(1,148,622)
(214,252)
(902,419)
FCF
900,844
730,891
1,107,415
Balance
Cash
140,700
248,396
365,133
Long term investments
515,109
601,099
544,394
Excess cash
576,607
777,408
844,274
Stockholders' equity
201,907
28,558,786
27,391,400
Invested Capital
24,082,661
23,433,892
21,224,005
ROIC
4.60%
4.23%
3.99%
ROCE
4.54%
3.91%
3.91%
EV
Common stock shares outstanding
6,663,410
6,639,800
6,494,455
Price
2.06
0.98%
2.04
0.00%
2.04
-5.56%
Market cap
13,726,625
1.34%
13,545,192
2.24%
13,248,688
46.51%
EV
22,801,509
22,538,906
20,560,832
EBITDA
1,107,115
952,082
868,305
EV/EBITDA
20.60
23.67
23.68
Interest
345,632
232,328
182,043
Interest/NOPBT
31.35%
24.51%
21.08%