XSESA17U
Market cap8.18bUSD
Dec 20, Last price
2.52SGD
1D
0.00%
1Q
-11.89%
Jan 2017
13.51%
Name
CapitaLand Ascendas REIT
Chart & Performance
Profile
Ascendas Real Estate Investment Trust (Ascendas Reit) is Singapore's first and largest listed business space and industrial real estate investment trust. It was listed on the Singapore Exchange Securities Trading Limited (SGX-ST) in November 2002. As at 31 December 2020, Ascendas Reit's investment properties under management stood at S$13.7 billion. The portfolio comprises 200 properties across the developed markets of Singapore, Australia, the United Kingdom and the United States. Ascendas Reit's portfolio includes business and science parks, suburban office properties, high-specifications industrial properties, light industrial properties, logistics and distribution centres, and integrated developments, amenities and retail properties. These properties house a tenant base of more than 1,450 international and local companies from a wide range of industries and activities, including research and development, life sciences, information technology, engineering, light manufacturing, logistics service providers, electronics, telecommunications, manufacturing services and back-room office support in service industries. Major tenants include Singtel, Stripe, DSO National Laboratories, Pinterest, DBS, CareFusion, Wesfarmers, Citibank and JPMorgan. Ascendas Reit is listed in several indices. These include the FTSE Straits Times Index, the Morgan Stanley Capital International, Inc (MSCI) Index, the European Public Real Estate Association/National Association of Real Estate Investment Trusts (EPRA/NAREIT) Global Real Estate Index and Global Property Research (GPR) Asia 250. Ascendas Reit has an issuer rating of A3' by Moody's Investors Service. Ascendas Reit is managed by Ascendas Funds Management (S) Limited, a wholly owned subsidiary of Singapore-listed CapitaLand Limited, one of Asia's largest diversified real estate groups.
IPO date
Nov 19, 2002
Employees
Domiciled in
SG
Incorporated in
SG
Valuation
Title SGD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 1,479,778 12.35% | 1,317,072 6.77% | 1,233,549 17.90% | |||||||
Cost of revenue | 559,398 | 574,365 | 498,435 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 920,380 | 742,707 | 735,114 | |||||||
NOPBT Margin | 62.20% | 56.39% | 59.59% | |||||||
Operating Taxes | (6,322) | 84,391 | 86,472 | |||||||
Tax Rate | 11.36% | 11.76% | ||||||||
NOPAT | 926,702 | 658,316 | 648,642 | |||||||
Net income | 178,478 -76.53% | 760,386 -20.55% | 957,039 109.38% | |||||||
Dividends | (660,616) | (649,698) | (378,461) | |||||||
Dividend yield | 5.05% | 5.65% | 3.11% | |||||||
Proceeds from repurchase of equity | 500,000 | 391,680 | ||||||||
BB yield | -3.82% | -3.22% | ||||||||
Debt | ||||||||||
Debt current | 1,093,469 | 872,728 | 1,287,477 | |||||||
Long-term debt | 6,720,057 | 6,215,597 | 5,700,541 | |||||||
Deferred revenue | 48,981 | 54,107 | ||||||||
Other long-term liabilities | 219,824 | 478,161 | 377,567 | |||||||
Net debt | 7,480,511 | 6,575,811 | 6,528,583 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 956,282 | 854,114 | 597,606 | |||||||
CAPEX | (125,855) | (114,441) | ||||||||
Cash from investing activities | (925,712) | (376,824) | (1,923,678) | |||||||
Cash from financing activities | (28,176) | (615,990) | 1,415,529 | |||||||
FCF | 631,109 | 560,930 | 752,596 | |||||||
Balance | ||||||||||
Cash | 221,579 | 217,018 | 368,549 | |||||||
Long term investments | 111,436 | 295,496 | 90,886 | |||||||
Excess cash | 259,026 | 446,660 | 397,758 | |||||||
Stockholders' equity | 17,155,778 | 27,105,613 | 26,874,867 | |||||||
Invested Capital | 17,348,273 | 16,797,734 | 16,696,909 | |||||||
ROIC | 5.43% | 3.93% | 4.19% | |||||||
ROCE | 5.18% | 4.26% | 4.27% | |||||||
EV | ||||||||||
Common stock shares outstanding | 4,316,900 | 4,199,719 | 4,127,570 | |||||||
Price | 3.03 10.58% | 2.74 -7.12% | 2.95 -1.99% | |||||||
Market cap | 13,080,207 13.67% | 11,507,230 -5.50% | 12,176,331 10.34% | |||||||
EV | 27,805,367 | 24,954,348 | 25,324,383 | |||||||
EBITDA | 920,380 | 742,707 | 735,114 | |||||||
EV/EBITDA | 30.21 | 33.60 | 34.45 | |||||||
Interest | 256,665 | 189,175 | 164,897 | |||||||
Interest/NOPBT | 27.89% | 25.47% | 22.43% |