Loading...
XSES5CP
Market cap686mUSD
Nov 18, Last price  
0.37SGD
Name

Silverlake Axis Ltd

Chart & Performance

D1W1MN
XSES:5CP chart
P/E
18.24
P/S
4.04
EPS
0.07
Div Yield, %
6.19%
Shrs. gr., 5y
—
Rev. gr., 5y
3.66%
Revenues
783m
+2.29%
102,808,976124,493,374137,293,907146,946,93154,814,826175,818,103305,380,128400,016,887398,575,255500,727,515516,043,152636,282,307506,399,375541,766,103680,807,760663,691,553626,122,804736,541,682765,915,225783,454,953
Net income
103m
-39.06%
69,009,96979,624,79580,001,064108,780,14619,088,16763,519,736115,268,232162,258,313195,990,820248,897,571282,653,024273,848,019863,732,377134,090,521184,675,753184,675,753143,086,927182,152,841169,591,931103,349,387
CFO
107m
+48.03%
-497,19768,191,40984,036,97990,142,09329,913,71043,260,100140,815,981138,248,949184,036,849280,357,282305,473,466209,126,384216,903,646144,903,577325,182,118209,776,537196,904,415270,295,23172,617,301107,497,296
Dividend
Nov 06, 20240.0036 SGD/sh

Profile

Silverlake Axis Ltd, an investment holding company, provides software solutions and services to the financial services, retail, and logistics industries. It operates through Software Licensing, Software Project Services, Maintenance and Enhancement Services, Sale of Software and Hardware Products, Insurance Ecosystem Transaction and Services, Retail Transactions Processing, and Others segments. The company offers digital economy solutions; software customization and implementation services; round-the-clock software maintenance support and software enhancement services; cloud computing Software-as-a-Service; and Software-as-a-Service subscription. It operates in South East Asia, North East Asia, South Asia, the Middle East, the Americas, Africa, and Europe. The company was founded in 1989 and is headquartered in Singapore. Silverlake Axis Ltd is a subsidiary of Zezz FundQ Pte. Ltd.
URL
https://www.silverlakeaxis.com/
IPO date
Mar 12, 2003
Employees
2,033
Domiciled in
MY
Incorporated in
SG

Valuation

Title
MYR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
783,455
2.29%
765,915
3.99%
736,542
17.64%
Cost of revenue
637,676
560,281
516,288
Unusual Expense (Income)
NOPBT
145,779
205,634
220,253
NOPBT Margin
18.61%
26.85%
29.90%
Operating Taxes
52,433
59,283
49,154
Tax Rate
35.97%
28.83%
22.32%
NOPAT
93,346
146,351
171,099
Net income
103,349
-39.06%
169,592
-6.90%
182,153
27.30%
Dividends
(51,917)
(57,571)
(42,944)
Dividend yield
7.38%
7.52%
3.99%
Proceeds from repurchase of equity
(144)
(5,377)
(178,574)
BB yield
0.02%
0.70%
16.58%
Debt
Debt current
16,448
7,561
7,594
Long-term debt
178,176
198,731
218,682
Deferred revenue
(36,038)
Other long-term liabilities
(4,118)
57,894
12,347
Net debt
(488,803)
(296,868)
(330,422)
Cash flow
Cash from operating activities
107,497
72,617
270,295
CAPEX
(3,465)
(85,410)
(52,122)
Cash from investing activities
(21,624)
(45,734)
(83,140)
Cash from financing activities
(99,032)
(107,797)
(58,918)
FCF
38,823
14,948
177,334
Balance
Cash
492,379
758,688
809,845
Long term investments
191,048
(255,528)
(253,147)
Excess cash
644,254
464,865
519,871
Stockholders' equity
3,345,686
3,292,508
3,180,000
Invested Capital
670,816
878,407
655,220
ROIC
12.05%
19.09%
25.23%
ROCE
10.89%
14.82%
18.10%
EV
Common stock shares outstanding
2,512,804
2,510,047
2,660,008
Price
0.28
-8.20%
0.31
-24.69%
0.41
68.75%
Market cap
703,585
-8.10%
765,564
-28.94%
1,077,303
72.31%
EV
230,414
2,428,553
759,999
EBITDA
187,713
245,035
256,963
EV/EBITDA
1.23
9.91
2.96
Interest
8,441
8,352
2,799
Interest/NOPBT
5.79%
4.06%
1.27%