XPARTIPI
Market cap84mUSD
Jul 31, Last price
88.00EUR
Name
Tipiak SA
Chart & Performance
Profile
Tipiak Société Anonyme, a food company, manufactures prepared food products, frozen ready-meals, pastry products, groceries, and crusty bread products. The company offers groceries, such as breadcrumbs, cereals, couscous, croutons, Japanese pearls, potato starch, quinoa, and tapioca; frozen products, including savory products, appetizers, and side dishes with grains; and frozen sweet products comprising macarons, mini eclairs, and petits fours. It sells its products in France, England, and the United States. The company was founded in 1830 and is based in Saint-Aignan-Grandlieu, France.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 225,381 -5.84% | 239,371 13.45% | 211,000 5.96% | |||||||
Cost of revenue | 206,650 | 106,298 | 120,147 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 18,731 | 133,073 | 90,853 | |||||||
NOPBT Margin | 8.31% | 55.59% | 43.06% | |||||||
Operating Taxes | (1,643) | 1,988 | 2,097 | |||||||
Tax Rate | 1.49% | 2.31% | ||||||||
NOPAT | 20,374 | 131,085 | 88,756 | |||||||
Net income | (10,388) -355.42% | 4,067 1.17% | 4,020 26.53% | |||||||
Dividends | (1,455) | (1,455) | (1,447) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 2 | 11 | 20,139 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 35,322 | 32,594 | 22,786 | |||||||
Long-term debt | 44,641 | 53,190 | 57,837 | |||||||
Deferred revenue | 2,168 | |||||||||
Other long-term liabilities | 6,727 | 5,585 | 7,264 | |||||||
Net debt | 62,590 | 67,080 | 66,145 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 12,653 | 11,394 | 8,755 | |||||||
CAPEX | (10,101) | (11,617) | (12,481) | |||||||
Cash from investing activities | (10,093) | (11,590) | (12,464) | |||||||
Cash from financing activities | (9,660) | 4,447 | 5,815 | |||||||
FCF | 25,499 | 125,801 | 78,665 | |||||||
Balance | ||||||||||
Cash | 17,335 | 18,673 | 14,442 | |||||||
Long term investments | 38 | 31 | 36 | |||||||
Excess cash | 6,104 | 6,735 | 3,928 | |||||||
Stockholders' equity | 31,214 | 49,805 | 46,411 | |||||||
Invested Capital | 130,954 | 140,660 | 134,592 | |||||||
ROIC | 15.00% | 95.25% | 67.96% | |||||||
ROCE | 13.07% | 86.46% | 63.07% | |||||||
EV | ||||||||||
Common stock shares outstanding | 887 | 882 | 881 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 30,225 | 144,988 | 101,743 | |||||||
EV/EBITDA | ||||||||||
Interest | 3,030 | 1,174 | 1,000 | |||||||
Interest/NOPBT | 16.18% | 0.88% | 1.10% |