XPARCBDG
Market cap6.40bUSD
Dec 20, Last price
101.00EUR
1D
-3.81%
1Q
-98.94%
Jan 2017
-98.56%
Name
Compagnie du Cambodge SA
Chart & Performance
Profile
Compagnie du Cambodge, together with its subsidiaries, provides transportation and logistics services in France, rest of Europe, Africa, the Asia Pacific, and the Americas. The company operates through Transport and Logistics, and Other Activities segments. It operates a railway concession linking Burkina Faso with Ivory Coast. The company was founded in 1922 and is headquartered in Puteaux, France. Compagnie du Cambodge is a subsidiary of Plantations Des Terres Rouges S.A.
IPO date
Jan 07, 1985
Employees
1,415
Domiciled in
FR
Incorporated in
FR
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 200 0.00% | 200 0.00% | 200 -99.65% | |||||||
Cost of revenue | 1,400 | 1,200 | 1,100 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,200) | (1,000) | (900) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 8,600 | 2,200 | 2,800 | |||||||
Tax Rate | ||||||||||
NOPAT | (9,800) | (3,200) | (3,700) | |||||||
Net income | 31,000 174.34% | 11,300 169.05% | 4,200 -74.85% | |||||||
Dividends | (100,800) | (100,700) | (100,700) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,900 | |||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 5,500 | 3,700 | 6,300 | |||||||
Net debt | (4,621,400) | (4,497,800) | (4,517,500) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 12,600 | 11,800 | 3,500 | |||||||
CAPEX | ||||||||||
Cash from investing activities | (7,200) | 1,000 | ||||||||
Cash from financing activities | (125,000) | (163,400) | (162,800) | |||||||
FCF | (9,800) | (3,200) | 66,300 | |||||||
Balance | ||||||||||
Cash | 907,000 | 1,019,400 | 1,180,200 | |||||||
Long term investments | 3,714,400 | 3,478,400 | 3,339,200 | |||||||
Excess cash | 4,621,390 | 4,497,790 | 4,519,390 | |||||||
Stockholders' equity | 4,325,100 | 4,210,700 | 4,228,200 | |||||||
Invested Capital | 288,100 | 286,200 | 290,800 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 55,974 | 560 | 560 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (1,200) | (1,000) | (1,400) | |||||||
EV/EBITDA | ||||||||||
Interest | 14,500 | 100 | ||||||||
Interest/NOPBT |