XPARAXW
Market cap820mUSD
Dec 20, Last price
27.10EUR
1D
-1.45%
1Q
14.83%
Jan 2017
-11.44%
IPO
20.30%
Name
Axway Software SA
Chart & Performance
Profile
Axway Software SA operates as an infrastructure software publisher in the Americas, France, rest of Europe, the Asia Pacific, and internationally. The company provides AMPLIFY, a platform that offers application integration, API management, managed file transfer, B2B-EDI integration, and digital finance solutions. It also offers specialized enterprise integration products to provide visibility, intelligence, and security throughout the digital ecosystem; counter threats before they happen; optimize business assets and resources; safeguard against risks; and improve operational performance, as well as provides managed cloud services. The company serves the automotive, banking and financial services, healthcare, insurance, life science, manufacturing and consumer packaged goods, retail, and transportation and logistics industries, as well as government and public sectors. Axway Software SA was incorporated in 2000 and is headquartered in Scottsdale, Arizona.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 318,976 1.57% | 314,031 9.97% | 285,548 -3.93% | |||||||
Cost of revenue | 307,989 | 263,449 | 248,290 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 10,987 | 50,582 | 37,258 | |||||||
NOPBT Margin | 3.44% | 16.11% | 13.05% | |||||||
Operating Taxes | 6,951 | (7,408) | 6,913 | |||||||
Tax Rate | 63.27% | 18.55% | ||||||||
NOPAT | 4,036 | 57,990 | 30,345 | |||||||
Net income | 35,828 -189.48% | (40,040) -517.00% | 9,602 13.28% | |||||||
Dividends | (8,402) | (8,492) | (8,623) | |||||||
Dividend yield | 1.31% | 2.44% | 1.43% | |||||||
Proceeds from repurchase of equity | (4,782) | 45,256 | ||||||||
BB yield | 0.74% | -7.50% | ||||||||
Debt | ||||||||||
Debt current | 8,315 | 9,069 | 7,954 | |||||||
Long-term debt | 131,410 | 132,247 | 120,865 | |||||||
Deferred revenue | 1,151 | 929 | 1,524 | |||||||
Other long-term liabilities | 11,004 | 13,141 | 8,044 | |||||||
Net debt | 122,259 | 122,672 | 102,645 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 32,147 | 12,960 | 12,941 | |||||||
CAPEX | (2,427) | (2,318) | (2,825) | |||||||
Cash from investing activities | (12,627) | (11,104) | (2,833) | |||||||
Cash from financing activities | (21,104) | (9,449) | (1,726) | |||||||
FCF | (48,473) | 45,609 | 13,226 | |||||||
Balance | ||||||||||
Cash | 16,682 | 18,325 | 25,355 | |||||||
Long term investments | 784 | 319 | 819 | |||||||
Excess cash | 1,517 | 2,942 | 11,897 | |||||||
Stockholders' equity | 359,423 | 155,709 | 190,537 | |||||||
Invested Capital | 472,908 | 442,539 | 457,881 | |||||||
ROIC | 0.88% | 12.88% | 6.86% | |||||||
ROCE | 2.29% | 11.29% | 7.87% | |||||||
EV | ||||||||||
Common stock shares outstanding | 24,362 | 20,867 | 22,420 | |||||||
Price | 26.40 58.56% | 16.65 -38.10% | 26.90 -0.37% | |||||||
Market cap | 643,156 85.11% | 347,437 -42.39% | 603,104 -0.10% | |||||||
EV | 765,426 | 470,118 | 705,754 | |||||||
EBITDA | 30,287 | 67,126 | 57,439 | |||||||
EV/EBITDA | 25.27 | 7.00 | 12.29 | |||||||
Interest | 5,538 | 2,107 | 1,371 | |||||||
Interest/NOPBT | 50.41% | 4.17% | 3.68% |