Loading...
XOSL
SVEG
Market cap1.42bUSD
Apr 16, Last price  
134.02NOK
Name

Sparebanken Vest

Chart & Performance

D1W1MN
P/E
3.16
P/S
2.00
EPS
42.42
Div Yield, %
5.60%
Shrs. gr., 5y
10.16%
Rev. gr., 5y
13.64%
Revenues
7.34b
+18.56%
1,341,000,0001,479,000,0001,804,000,0001,683,000,0001,942,000,0002,193,000,0002,243,000,0002,628,000,0002,776,000,0003,091,000,0002,810,000,0003,082,000,0003,132,000,0003,499,000,0003,874,000,0003,745,000,0004,129,000,0004,911,000,0006,192,000,0007,341,000,000
Net income
4.65b
+31.26%
475,000,000603,000,000649,000,000207,000,000363,000,000611,000,000548,000,000864,000,000908,000,0001,188,000,0001,047,000,0001,521,000,0001,416,000,0001,660,000,0002,064,000,0002,033,000,0002,513,000,0002,817,000,0003,545,000,0004,653,000,000
CFO
4.43b
+16.84%
-1,764,000,000-1,883,000,000-3,534,000,000-6,925,000,000-345,000,000-1,055,000,000-3,061,000,0001,043,000,000876,000,0001,244,000,0001,761,000,0001,176,000,0001,246,000,0001,658,000,0001,902,000,0001,739,000,0002,156,000,0002,381,000,0003,789,000,0004,427,000,000
Dividend
Mar 22, 20247.5 NOK/sh
Earnings
Apr 28, 2025

Profile

Sparebanken Vest, a financial services company, provides banking and financing services in the counties of Vestland and Rogaland, Norway. It operates through Corporate Market, Retail Market, Bulder Bank, Treasury, and Estate Agency Activities segments. The company is also involved in the estate agency and home mortgage activities. As of December 31, 2020, it had 33 points of sale outlets. The company was founded in 1823 and is headquartered in Bergen, Norway.
URL
https://www.spv.no/
IPO date
Jan 04, 1995
Employees
765
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,341,000
18.56%
6,192,000
26.08%
4,911,000
18.94%
Cost of revenue
1,641,000
334,000
Unusual Expense (Income)
NOPBT
7,341,000
4,551,000
4,577,000
NOPBT Margin
100.00%
73.50%
93.20%
Operating Taxes
988,000
873,000
687,000
Tax Rate
13.46%
19.18%
15.01%
NOPAT
6,353,000
3,678,000
3,890,000
Net income
4,653,000
31.26%
3,545,000
25.84%
2,817,000
12.10%
Dividends
(2,673,000)
(1,932,000)
(1,028,000)
Dividend yield
17.20%
16.12%
10.36%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
17,755,000
Long-term debt
124,221,000
103,437,000
Deferred revenue
Other long-term liabilities
159,696,000
(102,598,000)
Net debt
(50,129,000)
78,515,000
84,837,000
Cash flow
Cash from operating activities
4,427,000
3,789,000
2,381,000
CAPEX
(72,000)
(107,000)
(123,000)
Cash from investing activities
(28,803,000)
(38,880,000)
(26,914,000)
Cash from financing activities
24,471,000
35,335,000
24,342,000
FCF
6,511,000
2,082,000
4,021,000
Balance
Cash
483,000
387,000
143,000
Long term investments
49,646,000
45,319,000
36,212,000
Excess cash
49,761,950
45,396,400
36,109,450
Stockholders' equity
2,887,000
19,790,000
18,499,000
Invested Capital
335,280,000
286,705,000
243,621,000
ROIC
2.04%
1.39%
1.69%
ROCE
2.17%
1.48%
1.75%
EV
Common stock shares outstanding
109,666
109,586
107,355
Price
141.70
29.52%
109.40
18.40%
92.40
-7.78%
Market cap
15,539,606
29.62%
11,988,658
20.86%
9,919,608
-7.45%
EV
(34,445,394)
90,503,658
94,756,608
EBITDA
7,341,000
4,743,000
4,795,000
EV/EBITDA
19.08
19.76
Interest
12,607,000
9,131,000
3,593,000
Interest/NOPBT
171.73%
200.64%
78.50%