Loading...
XOSLSVEG
Market cap1.30bUSD
Dec 20, Last price  
137.90NOK
1D
0.04%
1Q
9.01%
Jan 2017
184.92%
Name

Sparebanken Vest

Chart & Performance

D1W1MN
XOSL:SVEG chart
P/E
10.82
P/S
0.98
EPS
12.74
Div Yield, %
12.77%
Shrs. gr., 5y
12.73%
Rev. gr., 5y
34.54%
Revenues
6.19b
+26.08%
1,304,000,0001,341,000,0001,479,000,0001,804,000,0001,683,000,0001,942,000,0002,193,000,0002,243,000,0002,628,000,0002,776,000,0003,091,000,0002,810,000,0003,082,000,0003,132,000,0003,499,000,0003,874,000,0003,745,000,0004,129,000,0004,911,000,0006,192,000,000
Net income
3.55b
+25.84%
309,000,000475,000,000603,000,000649,000,000207,000,000363,000,000611,000,000548,000,000864,000,000908,000,0001,188,000,0001,047,000,0001,521,000,0001,416,000,0001,660,000,0002,064,000,0002,033,000,0002,513,000,0002,817,000,0003,545,000,000
CFO
3.79b
+59.13%
-1,273,000,000-1,764,000,000-1,883,000,000-3,534,000,000-6,925,000,000-345,000,000-1,055,000,000-3,061,000,0001,043,000,000876,000,0001,244,000,0001,761,000,0001,176,000,0001,246,000,0001,658,000,0001,902,000,0001,739,000,0002,156,000,0002,381,000,0003,789,000,000
Dividend
Mar 22, 20247.5 NOK/sh
Earnings
Jan 30, 2025

Profile

Sparebanken Vest, a financial services company, provides banking and financing services in the counties of Vestland and Rogaland, Norway. It operates through Corporate Market, Retail Market, Bulder Bank, Treasury, and Estate Agency Activities segments. The company is also involved in the estate agency and home mortgage activities. As of December 31, 2020, it had 33 points of sale outlets. The company was founded in 1823 and is headquartered in Bergen, Norway.
URL
https://www.spv.no/
IPO date
Jan 04, 1995
Employees
765
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,192,000
26.08%
4,911,000
18.94%
4,129,000
10.25%
Cost of revenue
1,641,000
334,000
311,000
Unusual Expense (Income)
NOPBT
4,551,000
4,577,000
3,818,000
NOPBT Margin
73.50%
93.20%
92.47%
Operating Taxes
873,000
687,000
542,000
Tax Rate
19.18%
15.01%
14.20%
NOPAT
3,678,000
3,890,000
3,276,000
Net income
3,545,000
25.84%
2,817,000
12.10%
2,513,000
23.61%
Dividends
(1,932,000)
(1,028,000)
(908,000)
Dividend yield
16.12%
10.36%
8.47%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
17,755,000
23,381,000
Long-term debt
124,221,000
103,437,000
91,823,000
Deferred revenue
Other long-term liabilities
159,696,000
(102,598,000)
(90,970,000)
Net debt
78,515,000
84,837,000
86,783,000
Cash flow
Cash from operating activities
3,789,000
2,381,000
2,156,000
CAPEX
(107,000)
(123,000)
(93,000)
Cash from investing activities
(38,880,000)
(26,914,000)
(16,009,000)
Cash from financing activities
35,335,000
24,342,000
13,969,000
FCF
2,082,000
4,021,000
3,422,000
Balance
Cash
387,000
143,000
334,000
Long term investments
45,319,000
36,212,000
28,087,000
Excess cash
45,396,400
36,109,450
28,214,550
Stockholders' equity
19,790,000
18,499,000
16,570,000
Invested Capital
286,705,000
243,621,000
216,153,000
ROIC
1.39%
1.69%
1.56%
ROCE
1.48%
1.75%
1.64%
EV
Common stock shares outstanding
109,586
107,355
106,964
Price
109.40
18.40%
92.40
-7.78%
100.20
38.40%
Market cap
11,988,658
20.86%
9,919,608
-7.45%
10,717,754
38.02%
EV
90,503,658
94,756,608
97,500,754
EBITDA
4,743,000
4,795,000
4,026,000
EV/EBITDA
19.08
19.76
24.22
Interest
9,131,000
3,593,000
1,143,000
Interest/NOPBT
200.64%
78.50%
29.94%