Loading...
XOSLSOON
Market cap821mUSD
Sep 30, Last price  
68.01NOK
Name

Sparebank 1 Sorost-Norge

Chart & Performance

D1W1MN
XOSL:SOON chart
P/E
11.98
P/S
1.78
EPS
5.68
Div Yield, %
9.98%
Shrs. gr., 5y
17.27%
Rev. gr., 5y
38.30%
Revenues
5.36b
+112.77%
339,150,000589,142,000600,939,000522,750,000588,353,000657,223,000731,629,000624,671,000749,491,0001,056,655,0001,060,288,0001,130,024,0001,150,241,0001,694,000,0002,521,000,0005,364,000,000
Net income
796m
-23.36%
53,891,000143,414,000214,353,00098,699,000183,230,000216,180,000250,110,000176,034,000307,659,000507,679,000594,891,000537,930,000505,000,000865,000,0001,038,000,000795,563,000
CFO
1.34b
P
-354,285,0001,015,914,0001,250,954,000522,610,000-813,166,000981,172,000-292,429,000-201,986,000272,522,000-974,816,000-927,044,000808,534,000734,185,000-1,888,000,000-794,000,0001,342,000,000
Dividend
Apr 19, 20243.88 NOK/sh
Earnings
Feb 06, 2025

Profile

SpareBank 1 Sørøst-Norge provides various banking products and services for private and corporate customers in Norway. It offers mobile and online banking, card, account, and payment services. In addition, the company provides mortgage, car, boat, consumer ,and other vehicle loans as well as refinancing, micro savings, investment, pension, and property related services. Further, the company offers daily operations, get paid, loans and financing, and pension related products. Additionally , the company provides business and personnel insurance as well as savings and investment products. SpareBank 1 Sørøst-Norge was founded in 1859 and is based in Tønsberg, Norway.
URL
https://www.sparebank1.no/
IPO date
May 27, 1994
Employees
635
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,364,000
112.77%
2,521,000
48.82%
1,694,000
47.27%
Cost of revenue
58,000
53,000
37,000
Unusual Expense (Income)
NOPBT
5,306,000
2,468,000
1,657,000
NOPBT Margin
98.92%
97.90%
97.82%
Operating Taxes
400,000
270,000
161,000
Tax Rate
7.54%
10.94%
9.72%
NOPAT
4,906,000
2,198,000
1,496,000
Net income
795,563
-23.36%
1,038,000
20.00%
865,000
71.29%
Dividends
(951,000)
(496,000)
(125,000)
Dividend yield
10.62%
6.44%
1.61%
Proceeds from repurchase of equity
(34,000)
6,645,000
BB yield
0.38%
-86.26%
Debt
Debt current
1,470,000
2,068,000
Long-term debt
18,772,000
20,481,000
17,792,000
Deferred revenue
Other long-term liabilities
58,238,000
(20,400,000)
(17,792,000)
Net debt
17,286,000
9,153,000
10,158,000
Cash flow
Cash from operating activities
1,342,000
(794,000)
(1,888,000)
CAPEX
(14,000)
(39,000)
(29,000)
Cash from investing activities
(1,315,000)
635,000
1,322,000
Cash from financing activities
(841,000)
954,000
1,508,000
FCF
4,286,000
2,650,000
404,350
Balance
Cash
(105,000)
108,000
114,000
Long term investments
1,591,000
12,690,000
9,588,000
Excess cash
1,217,800
12,671,950
9,617,300
Stockholders' equity
2,218,000
8,645,000
6,974,000
Invested Capital
90,441,200
81,998,000
69,735,000
ROIC
5.69%
2.90%
2.80%
ROCE
5.79%
2.72%
2.16%
EV
Common stock shares outstanding
139,971
140,055
118,501
Price
64.00
16.36%
55.00
-15.90%
65.40
58.35%
Market cap
8,958,152
16.29%
7,703,040
-0.61%
7,749,971
197.38%
EV
26,250,152
16,863,040
17,917,971
EBITDA
5,360,000
2,522,000
1,693,000
EV/EBITDA
4.90
6.69
10.58
Interest
2,348,000
1,010,000
339,000
Interest/NOPBT
44.25%
40.92%
20.46%