Loading...
XOSLSBX
Market cap40mUSD
Dec 20, Last price  
5.72NOK
1D
-1.89%
1Q
15.09%
Jan 2017
-99.64%
IPO
-100.00%
Name

Seabird Exploration PLC

Chart & Performance

D1W1MN
XOSL:SBX chart
P/E
13.09
P/S
1.18
EPS
0.04
Div Yield, %
0.00%
Shrs. gr., 5y
44.84%
Rev. gr., 5y
11.74%
Revenues
35m
+71.77%
8,201,29821,965,40046,287,61595,771,000215,786,000161,625,000197,026,00081,722,000163,331,000177,805,000129,268,00094,127,00072,074,00019,212,00019,880,00045,136,00046,537,00020,705,00020,164,00034,635,000
Net income
3m
P
4,165,5216,536,62411,029,718-8,929,00020,160,000-61,771,000-55,936,000-91,642,000-11,515,000-3,643,000-98,803,00038,562,000-7,908,000-49,868,000-12,911,000-23,315,000-14,773,000-11,425,000-11,605,0003,127,000
CFO
8m
P
-65,87411,956,60714,845,534-10,858,00057,642,0004,394,0005,224,000-64,562,00013,349,00025,937,00040,265,000-6,909,00020,680,000-18,737,000-11,427,000-8,065,0001,164,0006,270,000-16,992,0008,495,000
Dividend
Jun 10, 20240.25 NOK/sh
Earnings
Feb 20, 2025

Profile

SeaBird Exploration Plc, through its subsidiaries, provides marine 2D and 3D seismic data for the oil and gas industry in Europe, Africa, the Middle East, North and South America, and the Asia Pacific. The company offers 2D seismic, and 3D and 3D shallow water acquisition services; and operates source vessels that provide conventional undershoot, 4D repeat survey, wide azimuth, push reverse, long term charter and vessel management, and spot charter services. As of December 31, 2019, it had an active fleet of 6 vessels. The company was incorporated in 2000 and is headquartered in Limassol, Cyprus.
IPO date
Apr 11, 2006
Employees
75
Domiciled in
CY
Incorporated in
CY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
34,635
71.77%
20,164
-2.61%
20,705
-55.51%
Cost of revenue
21,758
27,775
29,779
Unusual Expense (Income)
NOPBT
12,877
(7,611)
(9,074)
NOPBT Margin
37.18%
Operating Taxes
272
(107)
(290)
Tax Rate
2.11%
NOPAT
12,605
(7,504)
(8,784)
Net income
3,127
-126.95%
(11,605)
1.58%
(11,425)
-22.66%
Dividends
Dividend yield
Proceeds from repurchase of equity
12,651
3,532
BB yield
-5.27%
-3.22%
Debt
Debt current
3,119
16,287
7,767
Long-term debt
13,115
7,559
Deferred revenue
Other long-term liabilities
2
Net debt
13,731
15,436
13,014
Cash flow
Cash from operating activities
8,495
(16,992)
6,270
CAPEX
(2,745)
(3,895)
(20,961)
Cash from investing activities
(2,496)
5,691
(19,778)
Cash from financing activities
(4,674)
11,995
9,589
FCF
15,549
(8,986)
(10,934)
Balance
Cash
2,176
851
2,312
Long term investments
327
Excess cash
771
1,277
Stockholders' equity
27,287
29,615
28,560
Invested Capital
42,266
44,252
41,251
ROIC
29.14%
ROCE
29.92%
EV
Common stock shares outstanding
80,476
59,228
30,939
Price
4.76
17.53%
4.05
14.08%
3.55
-68.30%
Market cap
383,066
59.69%
239,873
118.40%
109,833
-65.19%
EV
397,039
256,384
123,777
EBITDA
19,204
990
(2,287)
EV/EBITDA
20.67
258.97
Interest
2,588
1,854
655
Interest/NOPBT
20.10%