Loading...
XOSLOLT
Market cap1.97bUSD
Dec 20, Last price  
225.00NOK
1D
0.45%
1Q
0.00%
Jan 2017
40.63%
Name

Olav Thon Eiendomsselskap ASA

Chart & Performance

D1W1MN
XOSL:OLT chart
P/E
—
P/S
4.68
EPS
—
Div Yield, %
2.89%
Shrs. gr., 5y
-0.82%
Rev. gr., 5y
5.65%
Revenues
4.82b
+14.08%
924,943,0001,222,622,0001,345,721,0001,529,613,0001,573,093,0001,744,997,0001,889,000,0002,487,000,0002,858,000,0002,840,000,0003,096,000,0003,425,000,0003,615,000,0003,702,000,0003,884,000,0003,819,000,0003,929,000,0004,225,000,0004,820,000,000
Net income
-1.57b
L
1,248,654,0001,398,666,0002,177,923,000-125,570,000554,928,0001,380,429,000755,000,0001,119,000,0001,648,000,0001,172,000,0003,685,000,0003,582,000,0003,406,000,0002,516,000,0001,857,000,000315,000,0003,770,000,0002,452,000,000-1,568,000,000
CFO
2.03b
+63.31%
411,700416,700917,500573,269,000806,908,0001,146,259,0001,252,000,0001,245,000,000670,000,0001,182,000,0001,005,000,0001,796,000,0001,626,000,0001,587,000,0001,497,000,0001,373,000,0001,684,000,0001,243,000,0002,030,000,000
Dividend
May 16, 20247 NOK/sh
Earnings
Feb 14, 2025

Profile

Olav Thon Eiendomsselskap ASA engages in the property rental business in Norway and Sweden. The company is also involved in the property development and management business. As of December 31, 2021, it had 60 shopping centers, as well as managed 16 centers for external owners. The company was founded in 1982 and is based in Oslo, Norway. Olav Thon Eiendomsselskap ASA is s a subsidiary of Olav Thon Group.
URL
https://www.olt.no/
IPO date
Apr 29, 1983
Employees
1
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,820,000
14.08%
4,225,000
7.53%
3,929,000
2.88%
Cost of revenue
1,647,000
1,526,000
1,324,000
Unusual Expense (Income)
NOPBT
3,173,000
2,699,000
2,605,000
NOPBT Margin
65.83%
63.88%
66.30%
Operating Taxes
(524,000)
668,000
944,000
Tax Rate
24.75%
36.24%
NOPAT
3,697,000
2,031,000
1,661,000
Net income
(1,568,000)
-163.95%
2,452,000
-34.96%
3,770,000
1,096.83%
Dividends
(660,000)
(691,000)
(518,000)
Dividend yield
3.49%
3.86%
2.56%
Proceeds from repurchase of equity
(398,000)
BB yield
2.22%
Debt
Debt current
1,535,000
2,622,000
3,344,000
Long-term debt
19,901,000
17,997,000
17,471,000
Deferred revenue
1,000
725,000
689,000
Other long-term liabilities
3,226,000
(624,000)
22,000
Net debt
19,308,000
17,121,000
17,041,000
Cash flow
Cash from operating activities
2,030,000
1,243,000
1,684,000
CAPEX
(706,000)
(14,000)
Cash from investing activities
(1,975,000)
(537,000)
(492,000)
Cash from financing activities
(92,000)
(900,000)
(1,226,000)
FCF
(54,313,000)
3,270,000
1,704,000
Balance
Cash
225,000
254,000
447,000
Long term investments
1,903,000
3,244,000
3,327,000
Excess cash
1,887,000
3,286,750
3,577,550
Stockholders' equity
30,118,000
64,297,000
61,590,000
Invested Capital
49,816,000
49,684,250
48,616,450
ROIC
7.43%
4.13%
7.53%
ROCE
5.39%
4.43%
4.36%
EV
Common stock shares outstanding
101,479
102,096
103,623
Price
186.50
6.27%
175.50
-10.28%
195.60
6.59%
Market cap
18,925,816
5.63%
17,917,804
-11.60%
20,268,693
6.59%
EV
38,573,816
67,419,804
68,311,693
EBITDA
3,190,000
2,725,000
2,637,000
EV/EBITDA
12.09
24.74
25.91
Interest
1,062,000
761,000
670,000
Interest/NOPBT
33.47%
28.20%
25.72%