Loading...
XOSL
OLT
Market cap2.44bUSD
Apr 16, Last price  
251.00NOK
1D
0.00%
1Q
13.57%
Jan 2017
56.88%
Name

Olav Thon Eiendomsselskap ASA

Chart & Performance

D1W1MN
No data to show
P/E
11.39
P/S
5.21
EPS
22.04
Div Yield, %
2.79%
Shrs. gr., 5y
-1.09%
Rev. gr., 5y
4.69%
Revenues
4.89b
+1.35%
924,943,0001,222,622,0001,345,721,0001,529,613,0001,573,093,0001,744,997,0001,889,000,0002,487,000,0002,858,000,0002,840,000,0003,096,000,0003,425,000,0003,615,000,0003,702,000,0003,884,000,0003,819,000,0003,929,000,0004,225,000,0004,820,000,0004,885,000,000
Net income
2.24b
P
1,248,654,0001,398,666,0002,177,923,000-125,570,000554,928,0001,380,429,000755,000,0001,119,000,0001,648,000,0001,172,000,0003,685,000,0003,582,000,0003,406,000,0002,516,000,0001,857,000,000315,000,0003,770,000,0002,452,000,000-1,568,000,0002,237,000,000
CFO
1.75b
-13.99%
411,700416,700917,500573,269,000806,908,0001,146,259,0001,252,000,0001,245,000,000670,000,0001,182,000,0001,005,000,0001,796,000,0001,626,000,0001,587,000,0001,497,000,0001,373,000,0001,684,000,0001,243,000,0002,030,000,0001,746,000,000
Dividend
May 15, 20257.25 NOK/sh
Earnings
May 13, 2025

Profile

Olav Thon Eiendomsselskap ASA engages in the property rental business in Norway and Sweden. The company is also involved in the property development and management business. As of December 31, 2021, it had 60 shopping centers, as well as managed 16 centers for external owners. The company was founded in 1982 and is based in Oslo, Norway. Olav Thon Eiendomsselskap ASA is s a subsidiary of Olav Thon Group.
URL
https://www.olt.no/
IPO date
Apr 29, 1983
Employees
1
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,885,000
1.35%
4,820,000
14.08%
4,225,000
7.53%
Cost of revenue
1,765,000
1,647,000
1,526,000
Unusual Expense (Income)
NOPBT
3,120,000
3,173,000
2,699,000
NOPBT Margin
63.87%
65.83%
63.88%
Operating Taxes
617,000
(524,000)
668,000
Tax Rate
19.78%
24.75%
NOPAT
2,503,000
3,697,000
2,031,000
Net income
2,237,000
-242.67%
(1,568,000)
-163.95%
2,452,000
-34.96%
Dividends
(714,000)
(660,000)
(691,000)
Dividend yield
3.19%
3.49%
3.86%
Proceeds from repurchase of equity
(398,000)
BB yield
2.22%
Debt
Debt current
3,412,000
1,535,000
2,622,000
Long-term debt
18,371,000
19,901,000
17,997,000
Deferred revenue
1,000
725,000
Other long-term liabilities
130,000
3,226,000
(624,000)
Net debt
21,700,000
19,308,000
17,121,000
Cash flow
Cash from operating activities
1,746,000
2,030,000
1,243,000
CAPEX
(706,000)
Cash from investing activities
(1,475,000)
(1,975,000)
(537,000)
Cash from financing activities
(419,000)
(92,000)
(900,000)
FCF
59,070,000
(54,313,000)
3,270,000
Balance
Cash
83,000
225,000
254,000
Long term investments
1,903,000
3,244,000
Excess cash
1,887,000
3,286,750
Stockholders' equity
486,000
30,118,000
64,297,000
Invested Capital
53,737,000
49,816,000
49,684,250
ROIC
4.83%
7.43%
4.13%
ROCE
5.09%
5.39%
4.43%
EV
Common stock shares outstanding
98,650
101,479
102,096
Price
227.00
21.72%
186.50
6.27%
175.50
-10.28%
Market cap
22,393,550
18.32%
18,925,816
5.63%
17,917,804
-11.60%
EV
44,478,550
38,573,816
67,419,804
EBITDA
3,120,000
3,190,000
2,725,000
EV/EBITDA
14.26
12.09
24.74
Interest
1,270,000
1,062,000
761,000
Interest/NOPBT
40.71%
33.47%
28.20%