Loading...
XOSL
KOG
Market cap27bUSD
Apr 16, Last price  
1,608.00NOK
Name

Kongsberg Gruppen ASA

Chart & Performance

D1W1MN
P/E
55.18
P/S
5.79
EPS
29.14
Div Yield, %
0.87%
Shrs. gr., 5y
-0.46%
Rev. gr., 5y
15.21%
Revenues
48.87b
+20.32%
5,705,000,0006,720,000,0008,306,000,00011,056,000,00013,816,000,00015,497,000,00015,128,000,00015,652,000,00016,323,000,00016,552,000,00017,032,000,00015,845,000,00014,490,000,00014,381,000,00024,081,000,00025,612,000,00027,449,000,00031,803,000,00040,617,000,00048,872,000,000
Net income
5.13b
+38.09%
262,000,000249,000,000981,000,000587,000,000828,000,0001,500,000,0001,430,000,0001,325,000,0001,228,000,000873,000,000747,000,000653,000,000554,000,000701,000,000700,000,0001,481,000,0002,159,000,0002,773,000,0003,712,000,0005,126,000,000
CFO
13.74b
+135.87%
620,000,000572,000,000956,000,000-26,000,0002,669,000,0002,018,000,0001,643,000,000207,000,0001,983,000,0002,315,000,000-1,087,000,000809,000,0002,899,000,0002,189,000,0002,006,000,0002,808,000,0004,970,000,0001,106,000,0005,827,000,00013,744,000,000
Dividend
Oct 09, 202512 NOK/sh
Earnings
Apr 28, 2025

Profile

Kongsberg Gruppen ASA, together with its subsidiaries, provides high-tech systems and solutions primarily to customers in the maritime and defense markets. The company operates through three segments, Kongsberg Maritime (KM), and Kongsberg Defence & Aerospace(KDA), and Kongsberg Digital (KDI). The KM segment offers solutions and systems for bridge and control systems, which include dynamic positioning, propulsion control, and navigation, as well as automation systems; energy solutions and ship design services; and propellers, thrusters, water jet systems, and systems for offshore manoeuvring of maritime vessels. This segment also provides winches for mooring, anchor handling, and special systems for offshore vessels, tugs, marine vessels, and various other classes of vessel, as well as cranes; hydro-acoustics; autonomous underwater vessels and solutions for autonomous maritime vessels; and products related to fisheries, systems for underwater mapping, and sensors and solutions for specialist vessels. The KDA segment offers various systems and services to the defense industry. It offers air defense and combat systems, sonars, and navigation for marine vessels and submarines, as well as integrated command and control systems; remote tower solutions for airports; remote control weapon stations for land-based vehicles and marine vessels; products for military tactical communication; naval strike and air-to-surface missiles; and lightweight composite and titanium components for F-35 combat aircraft. This segment also provides components and services to the space industry, as well as port monitoring systems; and maintenance, repair, and overhaul services. The KDI segment focuses on digitalization within the oil and gas, wind, and merchant marine markets. The company operates primarily in Norway, Europe, North America, South America, Asia, Australia, and Africa. Kongsberg Gruppen ASA was founded in 1814 and is headquartered in Kongsberg, Norway.
URL
https://www.kongsberg.com/
IPO date
Jan 01, 1993
Employees
12,836
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
48,872,000
20.32%
40,617,000
27.71%
31,803,000
15.86%
Cost of revenue
17,689,000
17,212,000
12,581,000
Unusual Expense (Income)
NOPBT
31,183,000
23,405,000
19,222,000
NOPBT Margin
63.81%
57.62%
60.44%
Operating Taxes
1,441,000
959,000
687,000
Tax Rate
4.62%
4.10%
3.57%
NOPAT
29,742,000
22,446,000
18,535,000
Net income
5,126,000
38.09%
3,712,000
33.86%
2,773,000
28.44%
Dividends
(2,463,000)
(2,128,000)
(2,715,000)
Dividend yield
1.09%
2.60%
3.68%
Proceeds from repurchase of equity
(100,000)
(347,000)
(583,000)
BB yield
0.04%
0.42%
0.79%
Debt
Debt current
427,000
933,000
869,000
Long-term debt
6,451,000
5,847,000
5,474,000
Deferred revenue
Other long-term liabilities
761,000
734,000
743,000
Net debt
(7,415,000)
(3,679,000)
(1,701,000)
Cash flow
Cash from operating activities
13,744,000
5,827,000
1,106,000
CAPEX
(1,787,000)
(1,962,000)
(1,078,000)
Cash from investing activities
(1,762,000)
(1,153,000)
(1,343,000)
Cash from financing activities
(3,862,000)
(2,759,000)
(4,002,000)
FCF
28,238,000
21,040,000
18,302,000
Balance
Cash
14,293,000
5,975,000
3,932,000
Long term investments
4,484,000
4,112,000
Excess cash
11,849,400
8,428,150
6,453,850
Stockholders' equity
17,898,000
16,465,000
13,743,000
Invested Capital
12,870,600
13,660,850
11,414,150
ROIC
224.20%
179.03%
185.22%
ROCE
119.27%
99.74%
101.28%
EV
Common stock shares outstanding
175,910
176,080
177,370
Price
1,280.00
175.03%
465.40
11.98%
415.60
45.31%
Market cap
225,164,800
174.77%
81,947,632
11.17%
73,714,973
44.64%
EV
218,342,800
78,765,632
72,222,973
EBITDA
32,704,000
24,562,000
20,514,000
EV/EBITDA
6.68
3.21
3.52
Interest
489,000
405,000
301,000
Interest/NOPBT
1.57%
1.73%
1.57%