Loading...
XOSLKMCP
Market cap1mUSD
Dec 20, Last price  
0.05NOK
1D
-2.19%
1Q
-98.29%
Jan 2017
-99.65%
IPO
-99.88%
Name

Kmc Properties ASA

Chart & Performance

D1W1MN
XOSL:KMCP chart
P/E
—
P/S
0.05
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-16.81%
Rev. gr., 5y
97.07%
Revenues
409m
+49.96%
62,326,10456,975,94863,351,02670,312,46470,236,15278,458,97994,236,47091,112,91053,570,21424,913,78213,774,30425,603,03751,797,000226,145,000273,000,000409,400,000
Net income
-78m
L
049,865,54434,732,54193,811,6297,313,93968,053,327120,697,03000000312,631,000305,000,000163,200,000-78,000,000
CFO
157m
-43.62%
012,406,98740,305,73812,737,41935,034,32930,718,26237,843,28437,517,5970004,224,54525,235,00077,681,000279,000,000157,300,000
Dividend
Jul 08, 20246.3949 NOK/sh
Earnings
Feb 13, 2025

Profile

KMC Properties ASA, a real estate company, owns and operates industrial and logistics properties. It owns a portfolio of 44 properties in the Nordics and the Netherlands, as well as an office building in Moscow, Russia. The company was incorporated in 2020 and is headquartered in Trondheim, Norway.
URL
https://www.kmcp.no/
IPO date
Jul 06, 2010
Employees
12
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
409,400
49.96%
273,000
20.72%
226,145
336.60%
Cost of revenue
18,500
23,000
51,891
Unusual Expense (Income)
NOPBT
390,900
250,000
174,254
NOPBT Margin
95.48%
91.58%
77.05%
Operating Taxes
26,300
38,000
77,423
Tax Rate
6.73%
15.20%
44.43%
NOPAT
364,600
212,000
96,831
Net income
(78,000)
-147.79%
163,200
-46.49%
305,000
-2.44%
Dividends
Dividend yield
Proceeds from repurchase of equity
423,300
324,000
326,394
BB yield
-18.78%
-16.37%
-12.00%
Debt
Debt current
363,300
1,905,000
2,275,000
Long-term debt
3,211,200
1,255,000
2,313,287
Deferred revenue
17,000
2,556,000
Other long-term liabilities
18,300
3,000
(2,545,846)
Net debt
3,151,400
2,795,000
4,313,270
Cash flow
Cash from operating activities
157,300
279,000
77,681
CAPEX
(205,300)
(139,000)
(140,064)
Cash from investing activities
(765,700)
(1,356,000)
(660,146)
Cash from financing activities
715,900
1,053,000
664,669
FCF
360,600
2,477,944
(426,265)
Balance
Cash
275,000
185,000
207,017
Long term investments
148,100
180,000
68,000
Excess cash
402,630
351,350
263,710
Stockholders' equity
4,059,000
4,601,000
2,759,853
Invested Capital
5,965,070
5,182,650
6,143,383
ROIC
6.54%
3.74%
1.77%
ROCE
6.01%
4.39%
2.66%
EV
Common stock shares outstanding
352,209
291,128
252,940
Price
6.40
-5.88%
6.80
-36.74%
10.75
-8.90%
Market cap
2,254,138
13.86%
1,979,669
-27.19%
2,719,101
195.21%
EV
8,681,338
8,509,669
9,152,371
EBITDA
391,700
251,000
174,562
EV/EBITDA
22.16
33.90
52.43
Interest
260,000
123,000
96,335
Interest/NOPBT
66.51%
49.20%
55.28%