Loading...
XOSLGIG
Market cap290mUSD
Oct 21, Last price  
25.00NOK
Name

Gaming Innovation Group Inc

Chart & Performance

D1W1MN
XOSL:GIG chart
P/E
24.85
P/S
3.22
EPS
0.09
Div Yield, %
0.00%
Shrs. gr., 5y
7.70%
Rev. gr., 5y
-10.15%
Revenues
89m
-17.19%
1,639,527627,585672,9954,976,52917,447,7985,048,0504,373,29217,749,03753,604,995120,422,813151,372,00044,054,00063,027,00082,574,000107,022,00088,621,000
Net income
11m
+100.75%
000343,7473,979,95100-2,089,4972,394,065-417,501-22,755,000-32,971,000-15,931,000403,0005,712,00011,467,000
CFO
41m
+27.67%
0001,468,4502,617,64700-1,222,2032,221,28313,045,76612,484,0004,077,00017,700,00012,607,00031,839,00040,648,000
Earnings
Feb 18, 2025

Profile

Gaming Innovation Group Inc., an iGaming technology company, together with its subsidiaries, provides solutions, products, and services to iGaming operators in Nordic countries, other European countries, and internationally. The company offers media services, such as operating various content rich websites, which empower potential players and connect them with their partners' casino or sports betting sites; and platform services, including providing gaming, betting, media, and turnkey platform solutions and services to operators and their customers, as well as specializes in taking land-based operators online through its omnichannel solution, which brings together the offline and online worlds through a shared loyalty system, wallet, and dual registration. It also provides Sportsbook, a sports betting omnichannel solution that offers a various digital content and sports events to players. In addition, the company offers managed service; omnichannel solutions; Data platform to enhance BI and make business decisions; Logic, a real-time rules engine that creates actionable business rules; marketing compliance solution; and Frontend solution. The company was founded in 2012 and is headquartered in St. Julian's, Malta.
URL
https://www.gig.com/
IPO date
Mar 30, 2000
Employees
631
Domiciled in
MT
Incorporated in
US

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
88,621
-17.19%
107,022
29.61%
82,574
31.01%
Cost of revenue
42,073
55,552
37,741
Unusual Expense (Income)
NOPBT
46,548
51,470
44,833
NOPBT Margin
52.52%
48.09%
54.29%
Operating Taxes
3,245
2,057
(519)
Tax Rate
6.97%
4.00%
NOPAT
43,303
49,413
45,352
Net income
11,467
100.75%
5,712
1,317.37%
403
-102.53%
Dividends
Dividend yield
Proceeds from repurchase of equity
10,273
25,000
BB yield
-0.27%
-0.80%
Debt
Debt current
3,125
6,927
6,241
Long-term debt
82,783
77,697
61,574
Deferred revenue
1,863
1,000
Other long-term liabilities
32,322
11,775
(1,000)
Net debt
70,421
70,802
60,884
Cash flow
Cash from operating activities
40,648
31,839
12,607
CAPEX
(22,217)
(16,169)
(9,202)
Cash from investing activities
(58,420)
(48,091)
(9,228)
Cash from financing activities
25,632
23,004
(6,322)
FCF
(6,488)
53,315
48,512
Balance
Cash
15,487
13,822
6,931
Long term investments
Excess cash
11,056
8,471
2,802
Stockholders' equity
23,057
5,421
(21,327)
Invested Capital
150,619
137,202
75,992
ROIC
30.09%
46.35%
54.87%
ROCE
28.10%
35.56%
81.39%
EV
Common stock shares outstanding
129,782
118,947
95,247
Price
29.85
14.11%
26.16
45.98%
17.92
49.33%
Market cap
3,873,993
24.50%
3,111,654
82.31%
1,706,826
58.03%
EV
3,947,331
3,185,041
1,769,972
EBITDA
75,203
73,003
59,426
EV/EBITDA
52.49
43.63
29.78
Interest
10,033
3,034
6,272
Interest/NOPBT
21.55%
5.89%
13.99%