Loading...
XOSLENTRA
Market cap1.78bUSD
Dec 20, Last price  
113.20NOK
1D
0.35%
1Q
-18.09%
Jan 2017
32.01%
IPO
57.77%
Name

Entra ASA

Chart & Performance

D1W1MN
XOSL:ENTRA chart
P/E
—
P/S
5.87
EPS
—
Div Yield, %
2.21%
Shrs. gr., 5y
-0.16%
Rev. gr., 5y
4.89%
Revenues
3.51b
+7.34%
882,027,0001,006,939,0001,091,060,0001,185,461,0001,297,471,00001,501,800,0001,467,900,0001,532,700,0001,575,400,0001,997,200,0002,000,000,0002,849,000,0002,359,000,0002,765,000,0002,639,000,0002,466,000,0002,581,000,0003,270,000,0003,510,000,000
Net income
-5.45b
L+857.64%
133,879,000162,831,000170,642,0001,388,170,000-2,573,722,0000737,200,000564,800,000703,300,000453,300,0001,026,800,0002,648,000,0002,619,000,0004,464,000,0002,537,000,0002,946,000,0005,460,000,0005,064,000,000-569,000,000-5,449,000,000
CFO
1.38b
-8.68%
567,141,000263,547,000289,899,000516,206,000404,981,000517,000,000517,200,000656,000,000508,400,000668,200,000849,000,0001,097,000,0001,222,000,0001,389,000,0001,352,000,0001,521,000,0001,488,000,0001,509,000,0001,378,000,000
Dividend
Apr 26, 20232.5 NOK/sh
Earnings
Feb 12, 2025

Profile

Entra ASA owns, develops, leases, and manages office properties in Norway. As of December 31, 2021, it had a property portfolio of 96 properties with a total area of approximately 1.5 million square meters. The company was founded in 2000 and is headquartered in Oslo, Norway.
URL
https://entra.no/
IPO date
Oct 17, 2014
Employees
205
Domiciled in
NO
Incorporated in
NO

Valuation

Title
NOK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,510,000
7.34%
3,270,000
26.70%
2,581,000
4.66%
Cost of revenue
412,000
405,000
483,000
Unusual Expense (Income)
NOPBT
3,098,000
2,865,000
2,098,000
NOPBT Margin
88.26%
87.61%
81.29%
Operating Taxes
(1,286,000)
102,000
1,452,000
Tax Rate
3.56%
69.21%
NOPAT
4,384,000
2,763,000
646,000
Net income
(5,449,000)
857.64%
(569,000)
-111.24%
5,064,000
-7.25%
Dividends
(455,000)
(947,000)
(911,000)
Dividend yield
2.16%
4.91%
2.52%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
961,000
2,428,000
3,801,000
Long-term debt
38,159,000
38,624,000
23,283,000
Deferred revenue
78,000
85,000
Other long-term liabilities
9,626,000
642,000
644,000
Net debt
37,848,000
38,935,000
25,649,000
Cash flow
Cash from operating activities
1,378,000
1,509,000
1,488,000
CAPEX
(4,000)
(5,000)
(13,000)
Cash from investing activities
562,000
(14,459,000)
(5,865,000)
Cash from financing activities
(1,995,000)
12,867,000
4,469,000
FCF
3,969,000
2,504,000
(74,000)
Balance
Cash
171,000
184,000
277,000
Long term investments
1,101,000
1,933,000
1,158,000
Excess cash
1,096,500
1,953,500
1,305,950
Stockholders' equity
22,030,000
85,805,000
91,175,000
Invested Capital
71,391,500
71,180,500
59,825,050
ROIC
6.15%
4.22%
1.17%
ROCE
4.27%
3.52%
3.02%
EV
Common stock shares outstanding
182,128
182,130
182,127
Price
115.40
9.07%
105.80
-46.65%
198.30
2.11%
Market cap
21,017,538
9.07%
19,269,342
-46.65%
36,115,868
2.11%
EV
60,640,538
86,169,342
91,629,868
EBITDA
3,102,000
2,869,000
2,103,000
EV/EBITDA
19.55
30.03
43.57
Interest
1,532,000
1,020,000
510,000
Interest/NOPBT
49.45%
35.60%
24.31%