XNYSWNS
Market cap1.99bUSD
Dec 20, Last price
45.98USD
1D
0.99%
1Q
-15.85%
Jan 2017
66.90%
IPO
89.22%
Name
WNS (Holdings) Ltd
Chart & Performance
Profile
WNS (Holdings) Limited, a business process management (BPM) company, provides data, voice, analytical, and business transformation services worldwide. The company operates through two segments, WNS Global BPM and WNS Auto Claims BPM. It offers industry-specific services to clients primarily in insurance; diversified businesses, including manufacturing, retail, consumer packaged goods, media and entertainment, and telecommunication; travel and leisure; healthcare; utilities; shipping and logistics; consulting and professional services; and banking and financial services. It also provides a range of services, such as finance and accounting, customer experience, research and analytics, technology, legal, and human resources outsourcing services. In addition, the company offers transformation services designed to allow its clients to enhance productivity, manage changes in the business environment, and leverage business knowledge to increase market competitiveness. Further, it provides claims handling and repair management services for automobile repairs through a network of third-party repair centers; and a suite of accident management services comprising credit hire and repair. WNS (Holdings) Limited was founded in 1996 and is based in Mumbai, India.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 1,323,365 8.09% | 1,224,262 10.31% | 1,109,800 21.60% | |||||||
Cost of revenue | 1,107,529 | 1,035,180 | 940,831 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 215,836 | 189,082 | 168,969 | |||||||
NOPBT Margin | 16.31% | 15.44% | 15.23% | |||||||
Operating Taxes | 23,448 | 27,201 | 32,439 | |||||||
Tax Rate | 10.86% | 14.39% | 19.20% | |||||||
NOPAT | 192,388 | 161,881 | 136,530 | |||||||
Net income | 140,148 2.07% | 137,308 3.94% | 132,101 28.73% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (215,302) | (81,631) | (85,038) | |||||||
BB yield | 8.60% | 1.72% | 1.94% | |||||||
Debt | ||||||||||
Debt current | 104,769 | 62,753 | 26,954 | |||||||
Long-term debt | 454,725 | 508,617 | 307,034 | |||||||
Deferred revenue | 12,625 | 9,748 | 13,314 | |||||||
Other long-term liabilities | 39,098 | 42,761 | 17,147 | |||||||
Net debt | 260,456 | 266,432 | (79,005) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 229,237 | 204,961 | 187,454 | |||||||
CAPEX | (54,283) | (44,951) | (28,327) | |||||||
Cash from investing activities | (26,493) | (233,238) | (48,798) | |||||||
Cash from financing activities | (237,970) | 63,026 | (127,121) | |||||||
FCF | 182,127 | 82,274 | 154,800 | |||||||
Balance | ||||||||||
Cash | 243,962 | 228,990 | 319,551 | |||||||
Long term investments | 55,076 | 75,948 | 93,442 | |||||||
Excess cash | 232,870 | 243,725 | 357,503 | |||||||
Stockholders' equity | 763,328 | 966,056 | 828,809 | |||||||
Invested Capital | 953,930 | 982,308 | 583,512 | |||||||
ROIC | 19.87% | 20.68% | 23.65% | |||||||
ROCE | 17.89% | 14.97% | 17.78% | |||||||
EV | ||||||||||
Common stock shares outstanding | 49,570 | 50,878 | 51,249 | |||||||
Price | 50.53 -45.77% | 93.17 8.98% | 85.49 18.01% | |||||||
Market cap | 2,504,776 -47.16% | 4,740,282 8.19% | 4,381,241 16.07% | |||||||
EV | 2,765,232 | 5,006,714 | 4,302,236 | |||||||
EBITDA | 305,535 | 262,853 | 230,522 | |||||||
EV/EBITDA | 9.05 | 19.05 | 18.66 | |||||||
Interest | 29,083 | 18,819 | 13,170 | |||||||
Interest/NOPBT | 13.47% | 9.95% | 7.79% |