XNYSTCS
Market cap9mUSD
Dec 09, Last price
2.65USD
Name
Container Store Group Inc
Chart & Performance
Profile
The Container Store Group, Inc. operates as a retailer of storage and organization products and solutions in the United States. The company operates in two segments, The Container Store and Elfa. It provides approximately 11,000 products designed to help customers. Its merchandise category includes custom closets, such as elfa Classic, elfa Decor, Laren, and Avera branded products, as well as closet lifestyle department and wood-based products; wood-based custom home storage and organization solutions; and customized solutions for closets, garages, home offices, pantries, laundry rooms, murphy beds, and built-in wall units. In addition, the company designs, manufactures, and sells component-based shelving and drawer systems that are customizable for any area of the home comprising closets, kitchens, offices, and garages, as well as made-to-measure sliding doors in the Nordic region of Europe. As of April 2, 2022, it operated 94 stores with an average size of approximately 25,000 square feet in 33 states and the District of Columbia. The company offers its products directly to customers through its website, responsive mobile site, and call center, as well as sells to various retailers and distributors on wholesale basis. The Container Store Group, Inc. was founded in 1978 and is headquartered in Coppell, Texas.
IPO date
Nov 01, 2013
Employees
2,300
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑02 | 2015‑02 | |
Income | ||||||||||
Revenues | 847,779 -19.05% | 1,047,258 -4.28% | 1,094,119 10.51% | |||||||
Cost of revenue | 810,939 | 979,504 | 975,338 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 36,840 | 67,754 | 118,781 | |||||||
NOPBT Margin | 4.35% | 6.47% | 10.86% | |||||||
Operating Taxes | (22,119) | 15,090 | 30,976 | |||||||
Tax Rate | 22.27% | 26.08% | ||||||||
NOPAT | 58,959 | 52,664 | 87,805 | |||||||
Net income | (103,287) -34.98% | (158,856) -294.40% | 81,718 40.21% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (144) | (4,660) | (4,112) | |||||||
BB yield | 0.26% | 0.18% | 0.07% | |||||||
Debt | ||||||||||
Debt current | 123,550 | 61,687 | 56,426 | |||||||
Long-term debt | 992,351 | 848,786 | 845,794 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 6,267 | 5,851 | 7,564 | |||||||
Net debt | 1,094,901 | 903,515 | 887,968 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 46,789 | 59,305 | 56,990 | |||||||
CAPEX | (39,894) | (64,223) | (33,389) | |||||||
Cash from investing activities | (39,221) | (64,411) | (50,422) | |||||||
Cash from financing activities | 6,400 | (1,669) | (9,381) | |||||||
FCF | (76,201) | 9,511 | (4,015) | |||||||
Balance | ||||||||||
Cash | 21,000 | 6,958 | 14,252 | |||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | (714,236) | (610,019) | (446,094) | |||||||
Invested Capital | 1,582,470 | 1,415,909 | 1,408,063 | |||||||
ROIC | 3.93% | 3.73% | 6.30% | |||||||
ROCE | 4.13% | 7.92% | 11.73% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,298 | 49,540 | 50,294 | |||||||
Price | 17.10 -66.76% | 51.45 -57.76% | 121.80 -50.55% | |||||||
Market cap | 56,404 -97.79% | 2,548,827 -58.39% | 6,125,824 -49.97% | |||||||
EV | 1,151,305 | 3,452,342 | 7,013,792 | |||||||
EBITDA | 81,173 | 106,659 | 153,070 | |||||||
EV/EBITDA | 14.18 | 32.37 | 45.82 | |||||||
Interest | 20,672 | 16,171 | 12,760 | |||||||
Interest/NOPBT | 56.11% | 23.87% | 10.74% |