Loading...
XNYS
SWI
Market cap3.20bUSD
Apr 15, Last price  
18.49USD
Name

SolarWinds Corp

Chart & Performance

D1W1MN
P/E
28.61
P/S
4.02
EPS
0.65
Div Yield, %
5.41%
Shrs. gr., 5y
2.33%
Rev. gr., 5y
-3.09%
Revenues
797m
+5.03%
268,964,000335,385,000428,714,000469,421,000728,017,000833,089,000932,525,0001,019,241,000718,632,000719,367,000758,740,000796,895,000
Net income
112m
P
81,343,00089,778,00078,113,000-334,405,000-83,866,000-102,066,00018,642,000158,475,000-64,470,000-929,413,000-9,109,000111,903,000
CFO
188m
+2.63%
143,447,000163,320,000199,812,00090,190,000232,693,000254,142,000299,907,000389,094,000157,132,000154,506,000183,465,000188,298,000
Dividend
Apr 02, 20241 USD/sh
Earnings
Jul 30, 2025

Profile

SolarWinds Corporation provides information technology (IT) management software products in the United States and internationally. The company offers a portfolio of solutions to technology professionals for monitoring, managing, and optimizing networks, systems, desktops, applications, storage, databases, website infrastructures, and IT service desks. It provides a suite of network management software that offers real-time visibility into network utilization and bandwidth, as well as the ability to detect, diagnose, and resolve network performance problems; and a suite of infrastructure management products, which monitor and analyze the performance of applications and their supporting infrastructure, including websites, servers, physical, virtual and cloud infrastructure, storage, and databases. The company also provides a suite of application performance management software that enable visibility into log data, cloud infrastructure metrics, applications, tracing, and web performance management; and service management software that offers ITIL-compliant service desk solutions for various companies. It markets and sells its products directly to network and systems engineers, database administrators, storage administrators, DevOps, SecOps, and service desk professionals. The company was formerly known as SolarWinds Parent, Inc. and changed its name to SolarWinds Corporation in May 2018. SolarWinds Corporation was founded in 1999 and is headquartered in Austin, Texas.
IPO date
Oct 19, 2018
Employees
2,129
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
796,895
5.03%
758,740
5.47%
719,367
0.10%
Cost of revenue
542,630
608,367
595,520
Unusual Expense (Income)
NOPBT
254,265
150,373
123,847
NOPBT Margin
31.91%
19.82%
17.22%
Operating Taxes
(8,102)
43,248
21,386
Tax Rate
28.76%
17.27%
NOPAT
262,367
107,125
102,461
Net income
111,903
-1,328.49%
(9,109)
-99.02%
(929,413)
1,341.62%
Dividends
(168,162)
Dividend yield
6.76%
Proceeds from repurchase of equity
(26,499)
(18,830)
(7,920)
BB yield
1.07%
0.92%
0.53%
Debt
Debt current
26,018
42,300
24,343
Long-term debt
120,773
1,305,555
1,326,240
Deferred revenue
42,070
38,945
Other long-term liabilities
1,219,204
55,278
74,193
Net debt
(112,532)
1,058,683
1,201,731
Cash flow
Cash from operating activities
188,298
183,465
154,506
CAPEX
(5,611)
(4,353)
(20,750)
Cash from investing activities
(23,059)
4,440
(54,313)
Cash from financing activities
(197,007)
(24,648)
(709,195)
FCF
272,760
15,594
243,346
Balance
Cash
259,323
289,172
148,852
Long term investments
Excess cash
219,478
251,235
112,884
Stockholders' equity
(1,174,385)
(1,246,810)
(1,257,717)
Invested Capital
3,891,729
4,036,466
4,005,010
ROIC
6.62%
2.66%
2.36%
ROCE
9.35%
5.39%
4.49%
EV
Common stock shares outstanding
174,546
164,631
160,841
Price
14.25
14.09%
12.49
33.44%
9.36
-34.04%
Market cap
2,487,280
20.96%
2,056,241
36.58%
1,505,472
-32.87%
EV
2,374,748
3,114,924
2,707,203
EBITDA
328,617
232,571
218,828
EV/EBITDA
7.23
13.39
12.37
Interest
103,801
115,848
83,374
Interest/NOPBT
40.82%
77.04%
67.32%