XNYSSUM
Market cap9.17bUSD
Jan 07, Last price
52.14USD
1D
2.04%
1Q
37.43%
Jan 2017
122.25%
IPO
155.09%
Name
Summit Materials Inc
Chart & Performance
Profile
Summit Materials, Inc., through its subsidiaries, produces and sells construction materials and related downstream products for the public infrastructure, and residential and nonresidential end markets. It operates through three segments: West, East, and Cement. The company's products include aggregates, cement, ready-mix concrete, asphalt paving mixes, and concrete products, as well as plastics components. It also provides asphalt paving and related services to the private and public infrastructure sectors. In addition, the company operates municipal waste, construction, and demolition debris landfills; and liquid asphalt terminals. It has operations in the United States; and in British Columbia, Canada. The company was founded in 2009 and is headquartered in Denver, Colorado.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2022‑00 | 2021‑00 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2016‑00 | |
Income | |||||||||
Revenues | 2,619,468 8.71% | 2,412,522 3.43% | |||||||
Cost of revenue | 2,072,765 | 1,953,395 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 546,703 | 459,127 | |||||||
NOPBT Margin | 20.87% | 19.03% | |||||||
Operating Taxes | 104,838 | 85,545 | |||||||
Tax Rate | 19.18% | 18.63% | |||||||
NOPAT | 441,865 | 373,582 | |||||||
Net income | 285,856 87.84% | 272,145 97.25% | |||||||
Dividends | (469) | (678) | |||||||
Dividend yield | 0.01% | 0.02% | |||||||
Proceeds from repurchase of equity | 247 | (100,767) | |||||||
BB yield | -0.01% | 2.94% | |||||||
Debt | |||||||||
Debt current | 16,438 | 12,392 | |||||||
Long-term debt | 2,377,072 | 1,567,339 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 178,811 | 463,549 | |||||||
Net debt | 2,019,348 | 1,059,280 | |||||||
Cash flow | |||||||||
Cash from operating activities | 438,860 | 284,098 | |||||||
CAPEX | (255,619) | (266,733) | |||||||
Cash from investing activities | (420,264) | 95,822 | |||||||
Cash from financing activities | 633,784 | (238,993) | |||||||
FCF | (568,497) | 314,652 | |||||||
Balance | |||||||||
Cash | 374,162 | 520,451 | |||||||
Long term investments | |||||||||
Excess cash | 243,189 | 399,825 | |||||||
Stockholders' equity | 894,767 | 607,868 | |||||||
Invested Capital | 4,599,866 | 3,608,052 | |||||||
ROIC | 10.70% | 10.25% | |||||||
ROCE | 11.29% | 11.46% | |||||||
EV | |||||||||
Common stock shares outstanding | 119,775 | 120,628 | |||||||
Price | 38.46 -4.19% | 28.39 41.38% | |||||||
Market cap | 4,606,538 -4.94% | 3,424,642 46.29% | |||||||
EV | 6,635,431 | 4,496,626 | |||||||
EBITDA | 764,253 | 671,628 | |||||||
EV/EBITDA | 8.68 | 6.70 | |||||||
Interest | 114,155 | 86,969 | |||||||
Interest/NOPBT | 20.88% | 18.94% |