XNYSSKY
Market cap5.00bUSD
Jan 08, Last price
87.05USD
1D
1.55%
1Q
-6.36%
Jan 2017
476.49%
Name
SKYLINE CORP
Chart & Performance
Profile
Skyline Champion Corporation produces and sells factory-built housing in North America. The company offers manufactured and modular homes, park models RVs, accessory dwelling units, and modular buildings for the multi-family and hospitality sectors. It builds homes under the Skyline Homes, Champion Home Builders, Genesis Homes, Athens Park Models, Dutch Housing, Atlantic Homes, Excel Homes, Homes of Merit, New Era, Redman Homes, ScotBilt Homes, Shore Park, Silvercrest, and Titan Homes brands in the United States; and Moduline and SRI Homes brand names in western Canada. The company also provides construction services to install and set-up factory-built homes; operates Titan Factory Direct, a factory-direct manufactured home retail business with 18 sales centers in the southern United States; and engages in the transportation of manufactured homes and recreational vehicles. The company was founded in 2010 and is headquartered in Troy, Michigan.
IPO date
Mar 17, 1980
Employees
7,600
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑05 | 2016‑05 | 2015‑05 | |
Income | ||||||||||
Revenues | 2,024,823 -22.32% | 2,606,560 18.09% | 2,207,229 55.34% | |||||||
Cost of revenue | 1,849,618 | 2,088,275 | 1,874,324 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 175,205 | 518,285 | 332,905 | |||||||
NOPBT Margin | 8.65% | 19.88% | 15.08% | |||||||
Operating Taxes | 47,136 | 132,094 | 82,385 | |||||||
Tax Rate | 26.90% | 25.49% | 24.75% | |||||||
NOPAT | 128,069 | 386,191 | 250,520 | |||||||
Net income | 146,696 -63.49% | 401,802 61.99% | 248,044 192.16% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (4,427) | (1,559) | (1,634) | |||||||
BB yield | 0.09% | 0.04% | 0.05% | |||||||
Debt | ||||||||||
Debt current | 98,762 | 6,917 | 35,460 | |||||||
Long-term debt | 87,201 | 35,803 | 18,983 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 48,530 | 62,412 | 41,840 | |||||||
Net debt | (309,100) | (704,733) | (380,970) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 222,704 | 416,225 | 224,479 | |||||||
CAPEX | (52,915) | (52,244) | (31,979) | |||||||
Cash from investing activities | (485,678) | (61,179) | (31,967) | |||||||
Cash from financing activities | 10,864 | (37,019) | (19,936) | |||||||
FCF | (69,406) | 320,233 | 200,480 | |||||||
Balance | ||||||||||
Cash | 495,063 | 747,453 | 435,413 | |||||||
Long term investments | ||||||||||
Excess cash | 393,822 | 617,125 | 325,052 | |||||||
Stockholders' equity | 854,167 | 713,522 | 322,267 | |||||||
Invested Capital | 1,163,334 | 656,213 | 527,688 | |||||||
ROIC | 14.08% | 65.24% | 46.23% | |||||||
ROCE | 11.20% | 40.51% | 38.93% | |||||||
EV | ||||||||||
Common stock shares outstanding | 57,978 | 57,395 | 57,306 | |||||||
Price | 85.01 13.00% | 75.23 35.48% | 55.53 17.10% | |||||||
Market cap | 4,928,710 14.15% | 4,317,826 35.69% | 3,182,202 17.79% | |||||||
EV | 4,619,610 | 3,613,093 | 2,801,232 | |||||||
EBITDA | 210,115 | 545,011 | 353,841 | |||||||
EV/EBITDA | 21.99 | 6.63 | 7.92 | |||||||
Interest | 4,613 | 3,276 | 2,512 | |||||||
Interest/NOPBT | 2.63% | 0.63% | 0.75% |