XNYSSAND
Market cap1.60bUSD
Dec 23, Last price
5.39USD
1D
0.00%
1Q
-14.72%
Jan 2017
38.21%
IPO
183.68%
Name
Sandstorm Gold Ltd
Chart & Performance
Profile
Sandstorm Gold Ltd. operates as a gold royalty company. The company focuses on acquiring royalties and gold and other metals purchase agreements (streams) from companies that have advanced stage development projects or operating mines. It offers upfront payments for companies to acquire a stream or royalty and receives the right to purchase a percentage of a mine's production for the life of the mine at a fixed price per unit or at a fixed percentage of the spot price. The company has a portfolio of 230 streams and royalties. It primarily has operations in Canada, Mexico, the United States, Mongolia, Burkina Faso, Ecuador, South Africa, Ghana, Botswana, Cote D'Ivoire, Argentina, Brazil, Chile, Peru, Egypt, Ethiopia, Guyana, Paraguay, French Guiana, Turkey, Sweden, Fiji, and Australia. The company was formerly known as Sandstorm Resources Ltd. and changed its name to Sandstorm Gold Ltd. in February 2011. Sandstorm Gold Ltd. was incorporated in 2007 and is headquartered in Vancouver, Canada.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 179,636 20.78% | 148,732 29.49% | 114,860 23.47% | |||||||
Cost of revenue | 111,387 | 96,540 | 62,747 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 68,249 | 52,192 | 52,113 | |||||||
NOPBT Margin | 37.99% | 35.09% | 45.37% | |||||||
Operating Taxes | 4,203 | 9,319 | 17,231 | |||||||
Tax Rate | 6.16% | 17.86% | 33.06% | |||||||
NOPAT | 64,046 | 42,873 | 34,882 | |||||||
Net income | 41,716 -46.76% | 78,361 183.69% | 27,622 99.91% | |||||||
Dividends | (17,736) | (13,097) | ||||||||
Dividend yield | 1.18% | 1.06% | ||||||||
Proceeds from repurchase of equity | (15,970) | 85,610 | (31,939) | |||||||
BB yield | 1.06% | -6.95% | 2.60% | |||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 452,159 | 501,594 | 5,158 | |||||||
Deferred revenue | 497,500 | (18,294) | ||||||||
Other long-term liabilities | 26,252 | (497,500) | 18,294 | |||||||
Net debt | 132,196 | 339,498 | (122,988) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 119,180 | 106,916 | 81,139 | |||||||
CAPEX | (20,943) | (620,790) | (152,697) | |||||||
Cash from investing activities | (22,182) | (612,672) | (143,912) | |||||||
Cash from financing activities | (131,926) | 497,564 | (34,220) | |||||||
FCF | 268,437 | (1,262,526) | (79,282) | |||||||
Balance | ||||||||||
Cash | 33,403 | 10,802 | 21,167 | |||||||
Long term investments | 286,559 | 151,294 | 106,979 | |||||||
Excess cash | 310,981 | 154,659 | 122,403 | |||||||
Stockholders' equity | 1,453,853 | 1,441,405 | 592,638 | |||||||
Invested Capital | 1,604,252 | 1,785,173 | 471,773 | |||||||
ROIC | 3.78% | 3.80% | 8.26% | |||||||
ROCE | 3.56% | 2.67% | 8.51% | |||||||
EV | ||||||||||
Common stock shares outstanding | 299,991 | 234,318 | 197,823 | |||||||
Price | 5.03 -4.37% | 5.26 -15.16% | 6.20 -13.53% | |||||||
Market cap | 1,508,956 22.43% | 1,232,514 0.49% | 1,226,506 -13.13% | |||||||
EV | 1,666,004 | 1,598,717 | 1,103,518 | |||||||
EBITDA | 145,568 | 112,431 | 85,059 | |||||||
EV/EBITDA | 11.44 | 14.22 | 12.97 | |||||||
Interest | 39,515 | 17,286 | 2,135 | |||||||
Interest/NOPBT | 57.90% | 33.12% | 4.10% |