XNYSRFpB
Market cap21bUSD
Sep 13, Last price
24.98USD
Name
Regions Financial Corp
Profile
Regions Financial Corporation, a financial holding company, provides banking and bank-related services to individual and corporate customers. It operates through three segments: Corporate Bank, Consumer Bank, and Wealth Management. The Corporate Bank segment offers commercial banking services, such as commercial and industrial, commercial real estate, and investor real estate lending; equipment lease financing; deposit products; and securities underwriting and placement, loan syndication and placement, foreign exchange, derivatives, merger and acquisition, and other advisory services. It serves corporate, middle market, and commercial real estate developers and investors. The Consumer Bank segment provides consumer banking products and services related to residential first mortgages, home equity lines and loans, consumer credit cards, and other consumer loans, as well as deposits. The Wealth Management segment offers credit related products, and retirement and savings solutions; and trust and investment management, asset management, and estate planning services to individuals, businesses, governmental institutions, and non-profit entities. The company also provides investment and insurance products; low-income housing tax credit corporate fund syndication services; and other specialty financing services. As of March 01, 2022, it operated through a network of 1,300 banking offices and 2,000 automated teller machines across the South, Midwest, and Texas. Regions Financial Corporation was founded in 1971 and is headquartered in Birmingham, Alabama.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 6,897,000 -3.74% | 7,165,000 11.29% | 6,438,000 2.60% | |||||||
Cost of revenue | 3,196,000 | 2,484,000 | 2,356,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,701,000 | 4,681,000 | 4,082,000 | |||||||
NOPBT Margin | 53.66% | 65.33% | 63.40% | |||||||
Operating Taxes | 533,000 | 631,000 | 694,000 | |||||||
Tax Rate | 14.40% | 13.48% | 17.00% | |||||||
NOPAT | 3,168,000 | 4,050,000 | 3,388,000 | |||||||
Net income | 2,074,000 -7.62% | 2,245,000 -10.95% | 2,521,000 130.44% | |||||||
Dividends | (885,000) | (762,000) | (716,000) | |||||||
Dividend yield | 4.87% | 3.75% | 3.41% | |||||||
Proceeds from repurchase of equity | (252,000) | 160,000 | 13,804,000 | |||||||
BB yield | 1.39% | -0.79% | -65.75% | |||||||
Debt | ||||||||||
Debt current | 95,000 | 97,000 | ||||||||
Long-term debt | 2,773,000 | 2,742,000 | 2,839,000 | |||||||
Deferred revenue | 1,498,000 | |||||||||
Other long-term liabilities | 132,371,000 | (498,000) | (2,407,000) | |||||||
Net debt | (30,137,000) | (66,365,000) | (85,523,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 2,308,000 | 3,102,000 | 3,030,000 | |||||||
CAPEX | (288,000) | (72,000) | ||||||||
Cash from investing activities | (1,607,000) | (12,941,000) | (2,865,000) | |||||||
Cash from financing activities | (5,127,000) | (8,345,000) | 11,290,000 | |||||||
FCF | (109,079,000) | 84,441,000 | (515,000) | |||||||
Balance | ||||||||||
Cash | 2,635,000 | 39,160,000 | 57,892,000 | |||||||
Long term investments | 30,275,000 | 30,042,000 | 30,567,000 | |||||||
Excess cash | 32,565,150 | 68,843,750 | 88,137,100 | |||||||
Stockholders' equity | 7,107,000 | 5,334,000 | 7,508,000 | |||||||
Invested Capital | 145,087,000 | 36,376,000 | 64,744,000 | |||||||
ROIC | 3.49% | 8.01% | 5.51% | |||||||
ROCE | 2.43% | 11.22% | 5.58% | |||||||
EV | ||||||||||
Common stock shares outstanding | 938,000 | 942,000 | 963,000 | |||||||
Price | 19.38 -10.11% | 21.56 -1.10% | 21.80 35.24% | |||||||
Market cap | 18,178,440 -10.49% | 20,309,520 -3.26% | 20,993,400 35.38% | |||||||
EV | (10,235,560) | (44,392,480) | (62,870,600) | |||||||
EBITDA | 3,937,000 | 5,034,000 | 4,453,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 1,577,000 | 316,000 | 167,000 | |||||||
Interest/NOPBT | 42.61% | 6.75% | 4.09% |