Loading...
XNYSRDW.WS
Market cap1.08bUSD
Jan 08, Last price  
16.21USD
1D
-3.57%
1Q
115.27%
IPO
59.23%
Name

Redwire Corp

Chart & Performance

D1W1MN
XNYS:RDW.WS chart
P/E
P/S
4.42
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
244m
+51.85%
19,013,00057,436,000137,601,000160,549,000243,800,000
Net income
-27m
L-79.13%
-3,357,000-15,708,000-61,537,000-130,620,000-27,263,000
CFO
1m
P
5,665,000-12,488,000-37,358,000-31,657,0001,231,000
Earnings
May 22, 2025

Profile

Redwire Corporation, a space infrastructure company, develops, manufactures, and sells mission critical space solutions and components for national security, civil, and commercial space markets in the United States, Luxembourg, Germany, South Korea, Poland, and internationally. The company provides various antennas; and advanced sensors and components, which include solar arrays, composite booms, radio frequency antennas, payload adapters, space-qualifies camera systems, and star trackers and sun sensors. It also sells a proprietary enterprise software suite that enables digital engineering and generation of interactive modeling and simulations of individual components, entire spacecraft, and full constellations in a cloud-based Software as a Service business model. In addition, the company offers on-orbit servicing, assembly, and manufacturing solutions; and low-earth orbit commercialization, digitally engineered spacecraft, and space domain awareness and resiliency technology solutions. Redwire Corporation is headquartered in Jacksonville, Florida.
IPO date
Jan 14, 2021
Employees
700
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑12
Income
Revenues
243,800
51.85%
160,549
16.68%
Cost of revenue
259,335
207,137
Unusual Expense (Income)
NOPBT
(15,535)
(46,588)
NOPBT Margin
Operating Taxes
(486)
(7,972)
Tax Rate
NOPAT
(15,049)
(38,616)
Net income
(27,263)
-79.13%
(130,620)
112.26%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,241
2,575
BB yield
-0.67%
-2.02%
Debt
Debt current
9,730
7,091
Long-term debt
117,896
104,756
Deferred revenue
Other long-term liabilities
3,725
78,185
Net debt
93,735
80,262
Cash flow
Cash from operating activities
1,231
(31,657)
CAPEX
(5,620)
(4,152)
Cash from investing activities
(8,327)
(37,382)
Cash from financing activities
9,060
76,560
FCF
(18,275)
(45,096)
Balance
Cash
30,278
28,316
Long term investments
3,613
3,269
Excess cash
21,701
23,558
Stockholders' equity
(134,547)
(127,855)
Invested Capital
301,108
294,650
ROIC
ROCE
EV
Common stock shares outstanding
64,654
64,281
Price
2.85
43.94%
1.98
-70.67%
Market cap
184,264
44.78%
127,276
-69.92%
EV
374,333
284,129
EBITDA
(4,811)
(35,300)
EV/EBITDA
Interest
10,699
8,219
Interest/NOPBT