XNYSPSQH.WS
Market cap165mUSD
Jan 14, Last price
3.86USD
1D
-2.03%
1Q
46.77%
IPO
-60.00%
Name
Colombier Acquisition Corp
Chart & Performance
Profile
Colombier Acquisition Corp. does not have significant operations. It intends to effectuate a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or other similar business combination with one or more businesses. The company was incorporated in 2021 and is based in Palm Beach, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY |
---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | |
Income | |||
Revenues | 5,686 1,096.61% | 475 | |
Cost of revenue | 35,744 | 6,730 | |
Unusual Expense (Income) | |||
NOPBT | (30,058) | (6,254) | |
NOPBT Margin | |||
Operating Taxes | 2 | 800 | |
Tax Rate | |||
NOPAT | (30,059) | (6,255) | |
Net income | (53,329) 664.18% | (6,979) -286.96% | |
Dividends | |||
Dividend yield | |||
Proceeds from repurchase of equity | 2,600 | 9,519 | |
BB yield | -2.26% | -8.33% | |
Debt | |||
Debt current | 311 | 169 | |
Long-term debt | 344 | 429 | |
Deferred revenue | |||
Other long-term liabilities | 10,790 | ||
Net debt | (15,791) | (176,680) | |
Cash flow | |||
Cash from operating activities | (25,764) | (6,034) | |
CAPEX | (113) | (1,554) | |
Cash from investing activities | (3,324) | (1,554) | |
Cash from financing activities | 43,204 | 9,519 | |
FCF | (31,348) | (6,575) | |
Balance | |||
Cash | 16,446 | 2,330 | |
Long term investments | 174,948 | ||
Excess cash | 16,162 | 177,255 | |
Stockholders' equity | (62,210) | (8,883) | |
Invested Capital | 83,762 | 12,059 | |
ROIC | |||
ROCE | |||
EV | |||
Common stock shares outstanding | 21,964 | 11,497 | |
Price | 5.24 -47.28% | 9.94 3.11% | |
Market cap | 115,094 0.71% | 114,277 -45.02% | |
EV | 99,302 | (62,404) | |
EBITDA | (27,399) | (5,412) | |
EV/EBITDA | 11.53 | ||
Interest | 177 | ||
Interest/NOPBT |