XNYS
O
Market cap50bUSD
May 06, Last price
56.79USD
1D
-0.26%
1Q
4.34%
Jan 2017
-1.20%
Name
Realty Income Corp
Chart & Performance
Profile
Realty Income, The Monthly Dividend Company, is an S&P 500 company dedicated to providing stockholders with dependable monthly income. The company is structured as a REIT, and its monthly dividends are supported by the cash flow from over 6,500 real estate properties owned under long-term lease agreements with our commercial clients. To date, the company has declared 608 consecutive common stock monthly dividends throughout its 52-year operating history and increased the dividend 109 times since Realty Income's public listing in 1994 (NYSE: O). The company is a member of the S&P 500 Dividend Aristocrats index. Additional information about the company can be obtained from the corporate website at www.realtyincome.com.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 5,271,142 29.23% | 4,078,993 21.99% | 3,343,681 60.72% | |||||||
Cost of revenue | 176,895 | 461,500 | 364,789 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,094,247 | 3,617,493 | 2,978,892 | |||||||
NOPBT Margin | 96.64% | 88.69% | 89.09% | |||||||
Operating Taxes | 73,170 | 52,021 | 45,183 | |||||||
Tax Rate | 1.44% | 1.44% | 1.52% | |||||||
NOPAT | 5,021,077 | 3,565,472 | 2,933,709 | |||||||
Net income | 860,772 -1.32% | 872,309 0.33% | 869,408 141.87% | |||||||
Dividends | (2,699,482) | (2,111,793) | (1,813,431) | |||||||
Dividend yield | 5.80% | 5.31% | 4.67% | |||||||
Proceeds from repurchase of equity | 1,570,300 | 5,439,462 | 4,556,028 | |||||||
BB yield | -3.37% | -13.67% | -11.73% | |||||||
Debt | ||||||||||
Debt current | 1,130,201 | 764,390 | 2,729,040 | |||||||
Long-term debt | 26,157,085 | 21,694,863 | 18,140,565 | |||||||
Deferred revenue | 269,645 | |||||||||
Other long-term liabilities | 1,757,942 | 1,556,370 | 774,787 | |||||||
Net debt | 25,606,487 | 21,048,156 | 20,692,552 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 3,573,276 | 2,958,769 | 2,563,856 | |||||||
CAPEX | (95,514) | |||||||||
Cash from investing activities | (3,342,883) | (9,354,854) | (8,387,076) | |||||||
Cash from financing activities | (21,158) | 6,437,356 | 5,738,243 | |||||||
FCF | 3,816,554 | 1,625,128 | 3,548,181 | |||||||
Balance | ||||||||||
Cash | 444,962 | 232,923 | 171,102 | |||||||
Long term investments | 1,235,837 | 1,178,174 | 5,951 | |||||||
Excess cash | 1,417,242 | 1,207,147 | 9,869 | |||||||
Stockholders' equity | 47,700,245 | 33,106,969 | 34,289,649 | |||||||
Invested Capital | 66,149,526 | 54,972,882 | 49,276,448 | |||||||
ROIC | 8.29% | 6.84% | 6.39% | |||||||
ROCE | 7.54% | 6.44% | 6.08% | |||||||
EV | ||||||||||
Common stock shares outstanding | 872,052 | 693,024 | 612,181 | |||||||
Price | 53.41 -6.98% | 57.42 -9.48% | 63.43 -11.40% | |||||||
Market cap | 46,576,297 17.05% | 39,793,438 2.48% | 38,830,610 30.77% | |||||||
EV | 72,393,732 | 61,007,096 | 65,099,662 | |||||||
EBITDA | 7,489,921 | 5,512,670 | 4,649,281 | |||||||
EV/EBITDA | 9.67 | 11.07 | 14.00 | |||||||
Interest | 779,045 | 445,448 | ||||||||
Interest/NOPBT | 21.54% | 14.95% |