XNYS
NXRT
Market cap840mUSD
Jun 16, Last price
33.26USD
1D
-1.95%
1Q
-14.34%
Jan 2017
48.88%
IPO
129.38%
Name
NexPoint Residential Trust Inc
Chart & Performance
Profile
NexPoint Residential Trust is a publicly traded REIT, with its shares listed on the New York Stock Exchange under the symbol "NXRT," primarily focused on acquiring, owning and operating well-located middle-income multifamily properties with "value-add" potential in large cities and suburban submarkets of large cities, primarily in the Southeastern and Southwestern United States. NXRT is externally advised by NexPoint Real Estate Advisors, L.P., an affiliate of NexPoint Advisors, L.P., an SEC-registered investment advisor, which has extensive real estate experience.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 259,701 -6.42% | 277,526 5.14% | 263,952 20.39% | |||||||
Cost of revenue | 66,844 | 137,088 | 134,735 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 192,857 | 140,438 | 129,217 | |||||||
NOPBT Margin | 74.26% | 50.60% | 48.95% | |||||||
Operating Taxes | 55,513 | |||||||||
Tax Rate | 42.96% | |||||||||
NOPAT | 192,857 | 140,438 | 73,704 | |||||||
Net income | 1,110 -97.49% | 44,264 -168.30% | (64,804) 179.21% | |||||||
Dividends | (49,304) | (44,801) | (40,639) | |||||||
Dividend yield | 4.50% | 4.96% | 3.65% | |||||||
Proceeds from repurchase of equity | (14,573) | (1,716) | (7,158) | |||||||
BB yield | 1.33% | 0.19% | 0.64% | |||||||
Debt | ||||||||||
Debt current | 23,243 | 307 | ||||||||
Long-term debt | 1,463,650 | 1,453,787 | 1,599,472 | |||||||
Deferred revenue | 1,849 | |||||||||
Other long-term liabilities | 2,954 | 3,159 | 3,200 | |||||||
Net debt | 1,440,502 | 1,464,663 | 1,471,943 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 73,573 | 96,581 | 79,096 | |||||||
CAPEX | ||||||||||
Cash from investing activities | 130,619 | 51,923 | (162,303) | |||||||
Cash from financing activities | (195,554) | (155,024) | 46,310 | |||||||
FCF | 2,075,063 | 243,606 | 181,475 | |||||||
Balance | ||||||||||
Cash | 23,148 | 12,367 | 16,762 | |||||||
Long term investments | 111,074 | |||||||||
Excess cash | 10,163 | 114,638 | ||||||||
Stockholders' equity | 46,751 | 86,860 | 131,801 | |||||||
Invested Capital | 1,872,591 | 1,980,059 | 2,008,255 | |||||||
ROIC | 10.01% | 7.04% | 3.46% | |||||||
ROCE | 10.24% | 7.09% | 6.09% | |||||||
EV | ||||||||||
Common stock shares outstanding | 26,246 | 26,245 | 25,610 | |||||||
Price | 41.75 21.26% | 34.43 -20.89% | 43.52 -48.09% | |||||||
Market cap | 1,095,770 21.27% | 903,615 -18.93% | 1,114,547 -48.39% | |||||||
EV | 2,542,054 | 2,373,524 | 2,604,001 | |||||||
EBITDA | 290,619 | 235,624 | 226,865 | |||||||
EV/EBITDA | 8.75 | 10.07 | 11.48 | |||||||
Interest | 104,116 | 113,339 | 50,587 | |||||||
Interest/NOPBT | 53.99% | 80.70% | 39.15% |