XNYSNRT
Market cap43mUSD
Jan 07, Last price
4.69USD
1D
-1.37%
1Q
-9.46%
Jan 2017
-28.94%
Name
North European Oil Royalty Trust
Chart & Performance
Profile
North European Oil Royalty Trust, a grantor trust, holds overriding royalty rights covering gas and oil production in various concessions or leases in the Federal Republic of Germany. The company has rights under contracts with German exploration and development subsidiaries of ExxonMobil Corp. and the Royal Dutch/Shell Group of Companies. It holds royalties for the sale of gas well gas, oil well gas, crude oil, condensate, and sulfur. North European Oil Royalty Trust is based in Keene, New Hampshire.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | |||||||||
Revenues | 22,141 67.76% | 13,198 186.76% | |||||||
Cost of revenue | 1,925 | 1,409 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 20,216 | 11,789 | |||||||
NOPBT Margin | 91.31% | 89.32% | |||||||
Operating Taxes | 625 | ||||||||
Tax Rate | 5.30% | ||||||||
NOPAT | 20,216 | 11,164 | |||||||
Net income | 21,174 23.91% | 17,088 329.73% | |||||||
Dividends | (27,572) | (11,304) | |||||||
Dividend yield | 27.47% | 7.92% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | 6,801 | ||||||||
Other long-term liabilities | (6,821) | ||||||||
Net debt | (795) | (7,193) | |||||||
Cash flow | |||||||||
Cash from operating activities | 22,141 | 17,088 | |||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | (28,539) | (11,304) | |||||||
FCF | 13,415 | 16,678 | |||||||
Balance | |||||||||
Cash | 795 | 7,193 | |||||||
Long term investments | 1 | 1 | |||||||
Excess cash | 6,534 | ||||||||
Stockholders' equity | 795 | (6,409) | |||||||
Invested Capital | 795 | 6,781 | |||||||
ROIC | 533.68% | 281.02% | |||||||
ROCE | 2,542.30% | 3,165.43% | |||||||
EV | |||||||||
Common stock shares outstanding | 9,191 | 9,191 | |||||||
Price | 10.92 -29.73% | 15.54 48.42% | |||||||
Market cap | 100,361 -29.73% | 142,822 48.42% | |||||||
EV | 99,566 | 128,827 | |||||||
EBITDA | 20,216 | 11,789 | |||||||
EV/EBITDA | 4.93 | 10.93 | |||||||
Interest | 641 | ||||||||
Interest/NOPBT | 0.01% |