XNYSNR
Market cap627mUSD
Dec 18, Last price
7.25USD
Name
Newpark Resources Inc
Chart & Performance
Profile
Newpark Resources, Inc. provides products, rentals, and services primarily to the oil and natural gas exploration and production (E&P) industry. The company operates through two segments, Fluids Systems and Industrial Solutions. The Fluids Systems segment provides drilling, completion, and stimulation fluids products and related technical services to customers primarily in the North America, Europe, the Middle East, and Africa, as well as other countries in the Asia Pacific and Latin America. The Industrial Solutions segment offers composite matting system rentals utilized for temporary worksite access; related site construction and services to customers in various markets, including power transmission, E&P, pipeline, renewable energy, petrochemical, construction, and other industries primarily in the United States and Europe; and sells composite mats to customers worldwide. This segment also provides access road construction, site planning and preparation, environmental protection, fluids and spill containment, erosion control, and site restoration services. Newpark Resources, Inc. was incorporated in 1932 and is headquartered in The Woodlands, Texas.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 749,600 -8.09% | 815,594 32.66% | |||||||
Cost of revenue | 611,061 | 694,058 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 138,539 | 121,536 | |||||||
NOPBT Margin | 18.48% | 14.90% | |||||||
Operating Taxes | 10,666 | 4,371 | |||||||
Tax Rate | 7.70% | 3.60% | |||||||
NOPAT | 127,873 | 117,165 | |||||||
Net income | 14,516 -169.67% | (20,834) -18.38% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (34,265) | (20,248) | |||||||
BB yield | 5.84% | 5.26% | |||||||
Debt | |||||||||
Debt current | 22,438 | ||||||||
Long-term debt | 110,329 | 131,309 | |||||||
Deferred revenue | (17,404) | ||||||||
Other long-term liabilities | (10,544) | 9,291 | |||||||
Net debt | 71,735 | 130,565 | |||||||
Cash flow | |||||||||
Cash from operating activities | 100,001 | (25,021) | |||||||
CAPEX | (29,232) | (28,273) | |||||||
Cash from investing activities | (5,690) | 46,230 | |||||||
Cash from financing activities | (81,047) | (24,930) | |||||||
FCF | 208,655 | 159,084 | |||||||
Balance | |||||||||
Cash | 38,594 | 23,182 | |||||||
Long term investments | |||||||||
Excess cash | 1,114 | ||||||||
Stockholders' equity | (50,949) | (63,582) | |||||||
Invested Capital | 548,694 | 629,832 | |||||||
ROIC | 21.70% | 18.37% | |||||||
ROCE | 27.38% | 21.16% | |||||||
EV | |||||||||
Common stock shares outstanding | 88,315 | 92,712 | |||||||
Price | 6.64 60.00% | 4.15 41.16% | |||||||
Market cap | 586,412 52.41% | 384,755 43.09% | |||||||
EV | 658,147 | 515,320 | |||||||
EBITDA | 169,911 | 160,146 | |||||||
EV/EBITDA | 3.87 | 3.22 | |||||||
Interest | 8,181 | 7,040 | |||||||
Interest/NOPBT | 5.91% | 5.79% |