XNYSNEEpR
Market cap149bUSD
Dec 24, Last price
41.64USD
1D
0.53%
1Q
-11.26%
Jan 2017
-14.99%
Name
Nextera Energy Inc
Profile
NextEra Energy, Inc., through its subsidiaries, generates, transmits, distributes, and sells electric power to retail and wholesale customers in North America. The company generates electricity through wind, solar, nuclear, coal, and natural gas facilities. It also develops, constructs, and operates long-term contracted assets that consists of clean energy solutions, such as renewable generation facilities, battery storage projects, and electric transmission facilities; sells energy commodities; and owns, develops, constructs, manages and operates electric generation facilities in wholesale energy markets. As of December 31, 2021, the company had approximately 28,564 megawatts of net generating capacity; approximately 77,000 circuit miles of transmission and distribution lines; and 696 substations. It serves approximately 11 million people through approximately 5.7 million customer accounts in the east and lower west coasts of Florida. The company was formerly known as FPL Group, Inc. and changed its name to NextEra Energy, Inc. in 2010. The company was founded in 1925 and is headquartered in Juno Beach, Florida.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 28,114,000 34.16% | 20,956,000 22.77% | 17,069,000 -5.16% | |||||||
Cost of revenue | 10,138,000 | 10,817,000 | 8,480,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 17,976,000 | 10,139,000 | 8,589,000 | |||||||
NOPBT Margin | 63.94% | 48.38% | 50.32% | |||||||
Operating Taxes | 1,006,000 | 586,000 | 348,000 | |||||||
Tax Rate | 5.60% | 5.78% | 4.05% | |||||||
NOPAT | 16,970,000 | 9,553,000 | 8,241,000 | |||||||
Net income | 7,310,000 125.20% | 3,246,000 14.82% | 2,827,000 -3.15% | |||||||
Dividends | (3,782,000) | (3,352,000) | (3,024,000) | |||||||
Dividend yield | 3.07% | 2.03% | 1.64% | |||||||
Proceeds from repurchase of equity | 4,514,000 | 1,460,000 | 14,000 | |||||||
BB yield | -3.66% | -0.88% | -0.01% | |||||||
Debt | ||||||||||
Debt current | 11,806,000 | 9,710,000 | 3,867,000 | |||||||
Long-term debt | 61,817,000 | 55,656,000 | 51,515,000 | |||||||
Deferred revenue | 9,072,000 | 16,313,000 | ||||||||
Other long-term liabilities | 18,955,000 | 9,404,000 | 2,468,000 | |||||||
Net debt | 56,079,000 | 49,687,000 | 39,662,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 11,301,000 | 8,262,000 | 7,553,000 | |||||||
CAPEX | (9,742,000) | (7,830,000) | ||||||||
Cash from investing activities | (23,467,000) | (18,359,000) | (13,591,000) | |||||||
Cash from financing activities | 12,149,000 | 12,229,000 | 5,807,000 | |||||||
FCF | (2,036,000) | (2,044,000) | 3,068,000 | |||||||
Balance | ||||||||||
Cash | 2,690,000 | 1,601,000 | 639,000 | |||||||
Long term investments | 14,854,000 | 14,078,000 | 15,081,000 | |||||||
Excess cash | 16,138,300 | 14,631,200 | 14,866,550 | |||||||
Stockholders' equity | 40,403,000 | 36,716,000 | 34,153,000 | |||||||
Invested Capital | 135,051,700 | 118,246,800 | 104,165,450 | |||||||
ROIC | 13.40% | 8.59% | 8.21% | |||||||
ROCE | 11.14% | 7.14% | 6.74% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,030,800 | 1,978,600 | 1,972,200 | |||||||
Price | 60.74 -27.34% | 83.60 -10.45% | 93.36 21.01% | |||||||
Market cap | 123,350,792 -25.43% | 165,410,960 -10.16% | 184,124,592 21.22% | |||||||
EV | 189,729,792 | 225,304,960 | 232,008,592 | |||||||
EBITDA | 24,127,000 | 14,929,000 | 12,801,000 | |||||||
EV/EBITDA | 7.86 | 15.09 | 18.12 | |||||||
Interest | 3,324,000 | 585,000 | 1,270,000 | |||||||
Interest/NOPBT | 18.49% | 5.77% | 14.79% |