Loading...
XNYSMOG.B
Market cap6.84bUSD
Jan 07, Last price  
199.39USD
1D
-0.60%
1Q
0.36%
Jan 2017
201.38%
Name

Moog Inc

Chart & Performance

D1W1MN
XNYS:MOG.B chart
P/E
32.49
P/S
1.87
EPS
6.14
Div Yield, %
0.53%
Shrs. gr., 5y
-1.66%
Rev. gr., 5y
4.44%
Revenues
3.61b
+8.74%
1,051,342,0001,306,494,0001,558,099,0001,902,666,0001,848,918,0002,114,252,0002,330,680,0002,469,536,0002,610,311,0002,648,385,0002,525,532,0002,411,937,0002,497,524,0002,709,468,0002,904,663,0002,884,554,0002,851,993,0003,035,783,0003,319,122,0003,609,160,000
Net income
207m
+21.18%
64,792,00081,346,000100,936,000119,068,00085,045,000108,094,000136,021,000152,462,000120,497,000158,198,000131,883,000126,745,000141,280,00095,240,000174,548,0009,205,000157,220,000155,177,000170,998,000207,220,000
CFO
202m
+48.85%
106,948,00076,875,00025,084,000107,892,000117,892,000195,256,000196,190,000214,340,000251,277,000287,102,000334,546,000215,854,000217,780,000102,407,000181,423,000279,177,000293,226,000246,802,000135,935,000202,344,000
Dividend
Aug 16, 20240.28 USD/sh
Earnings
Jan 24, 2025

Profile

Moog Inc. designs, manufactures, and integrates precision motion and fluid controls and controls systems for original equipment manufacturers and end users in the aerospace, defense, and industrial markets worldwide. The company's Aircraft Controls segment offers primary and secondary flight controls for military and commercial aircrafts; aftermarket support services; and ground-based navigation aids. Its Space and Defense Controls segment provides controls for spacecrafts, space vehicles, launch vehicles, armored combat vehicles, tactical and strategic missiles, security and surveillance, and other defense applications; and gun aiming, stabilization, and automatic ammunition loading for armored combat vehicles. This segment also offers controls for steering tactical and strategic missiles, and naval surface ships and submarines; and weapons stores management systems for light attack aerial reconnaissance, ground, and sea platforms. The company's Industrial Systems segment provides components and systems for applications in injection and blow molding machinery, metal forming presses, and heavy industry customers in steel and aluminum production; supplies electromechanical motion simulation bases for the flight simulation and training applications; and supplies solutions for power generation applications, as well as custom test systems and controls for automotive, structural, and fatigue testing. This segment also offers systems and components for applications in oil and gas exploration and production; components for wind turbine applications; components and systems for diagnostic imaging CT scan medical equipment, sleep apnea equipment, oxygen concentrators, infusion therapy, and enteral clinical nutrition; and hydraulics, slip rings, rotary unions and fiber optic rotary joints, motors, and infusion and enteral pumps. The company was incorporated in 1951 and is headquartered in East Aurora, New York.
IPO date
May 22, 1981
Employees
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
3,609,160
8.74%
3,319,122
9.33%
3,035,783
6.44%
Cost of revenue
2,725,014
2,534,141
2,324,509
Unusual Expense (Income)
NOPBT
884,146
784,981
711,274
NOPBT Margin
24.50%
23.65%
23.43%
Operating Taxes
60,593
45,054
47,802
Tax Rate
6.85%
5.74%
6.72%
NOPAT
823,553
739,927
663,472
Net income
207,220
21.18%
170,998
10.20%
155,177
-1.30%
Dividends
(35,476)
(34,074)
(32,970)
Dividend yield
0.55%
0.94%
1.46%
Proceeds from repurchase of equity
(15,688)
(9,521)
(30,144)
BB yield
0.24%
0.26%
1.33%
Debt
Debt current
112,293
16,904
916
Long-term debt
874,139
1,148,170
977,474
Deferred revenue
157,455
63,527
Other long-term liabilities
332,089
178,135
192,666
Net debt
924,738
1,083,433
872,115
Cash flow
Cash from operating activities
202,344
135,935
246,802
CAPEX
(156,018)
(173,286)
(139,431)
Cash from investing activities
(159,615)
(163,147)
(83,319)
Cash from financing activities
(48,660)
(23,015)
(134,908)
FCF
511,467
426,604
644,915
Balance
Cash
61,694
68,959
103,895
Long term investments
12,682
2,380
Excess cash
Stockholders' equity
2,158,364
2,200,524
2,041,304
Invested Capital
3,133,162
2,821,841
2,513,018
ROIC
27.66%
27.74%
26.12%
ROCE
27.97%
27.45%
27.61%
EV
Common stock shares outstanding
32,359
32,044
32,117
Price
200.80
77.76%
112.96
60.57%
70.35
-10.45%
Market cap
6,497,755
79.51%
3,619,716
60.20%
2,259,433
-10.95%
EV
7,422,493
4,703,149
3,131,548
EBITDA
977,252
875,214
799,663
EV/EBITDA
7.60
5.37
3.92
Interest
62,112
63,578
36,757
Interest/NOPBT
7.03%
8.10%
5.17%