XNYSMLP
Market cap373mUSD
Jan 10, Last price
19.05USD
1D
-2.56%
1Q
-16.78%
Jan 2017
164.58%
Name
Maui Land & Pineapple Company Inc
Chart & Performance
Profile
Maui Land & Pineapple Company, Inc., together with its subsidiaries, develops, manages, and sells residential, resort, commercial, agricultural, and industrial real estate properties in the United States. It operates through Real Estate, Leasing, and Resort Amenities segments. The Real Estate segment is involved in the land planning and entitlement, development, and sale of its landholdings on Maui. This segment also provides licensed general brokerage services for properties in the Kapalua Resort and surrounding areas. The Leasing segment leases commercial, agricultural, and industrial land and properties; and licenses its registered trademarks and trade names, as well as provides stewardship and conservation services. This segment also operates ditches, reservoirs, and well systems that provide potable and non-potable water to West and Upcountry Maui areas. The Resort Amenities segment manages the operations of the Kapalua Club, a private non-equity club program that provides its members special programs, access, and other privileges at certain amenities at the Kapalua Resort. The company owns approximately 23,000 acres of land on the island of Maui, Hawaii. Maui Land & Pineapple Company, Inc. was founded in 1909 and is based in Lahaina, Hawaii.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 10,915 -47.92% | 20,960 68.45% | |||||||
Cost of revenue | 13,827 | 18,129 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (2,912) | 2,831 | |||||||
NOPBT Margin | 13.51% | ||||||||
Operating Taxes | 9,607 | ||||||||
Tax Rate | 339.35% | ||||||||
NOPAT | (2,912) | (6,776) | |||||||
Net income | (3,080) -272.36% | 1,787 -155.77% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (574) | (335) | |||||||
BB yield | 0.18% | 0.18% | |||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | 1,727 | ||||||||
Deferred revenue | 1,500 | ||||||||
Other long-term liabilities | 5,039 | 4,827 | |||||||
Net debt | (10,443) | (9,755) | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,371) | 6,263 | |||||||
CAPEX | (618) | (33) | |||||||
Cash from investing activities | (864) | (3,015) | |||||||
Cash from financing activities | (574) | (335) | |||||||
FCF | (1,111) | (4,364) | |||||||
Balance | |||||||||
Cash | 8,371 | 10,931 | |||||||
Long term investments | 2,072 | 551 | |||||||
Excess cash | 9,897 | 10,434 | |||||||
Stockholders' equity | 24,166 | 13,647 | |||||||
Invested Capital | 29,846 | 31,392 | |||||||
ROIC | |||||||||
ROCE | 7.06% | ||||||||
EV | |||||||||
Common stock shares outstanding | 19,700 | 19,400 | |||||||
Price | 15.89 68.68% | 9.42 -5.42% | |||||||
Market cap | 313,033 71.29% | 182,748 -5.42% | |||||||
EV | 302,590 | 162,052 | |||||||
EBITDA | (2,127) | 3,947 | |||||||
EV/EBITDA | 41.06 | ||||||||
Interest | 6 | 6 | |||||||
Interest/NOPBT | 0.21% |