XNYSMKC.V
Market cap20bUSD
Dec 27, Last price
76.82USD
1D
-1.13%
1Q
-7.61%
Jan 2017
-17.49%
Name
McCormick & Company Inc
Chart & Performance
Profile
McCormick & Company, Incorporated manufactures, markets, and distributes spices, seasoning mixes, condiments, and other flavorful products to the food industry. It operates in two segments, Consumer and Flavor Solutions. The Consumer segment offers spices, herbs, and seasonings, as well as condiments and sauces, and desserts. This segment markets its products under the McCormick, French's, Frank's RedHot, Lawry's Cholula Hot Sauce, Gourmet Garden, Club House, and OLD BAY brands in the Americas; Ducros, Schwartz, Kamis, and Drogheria & Alimentari, and Vahiné brands in Europe, the Middle East, and Africa; McCormick and DaQiao brands in China; and McCormick, Aeroplane, and Gourmet Garden brands in Australia, as well as markets regional and ethnic brands, such as Zatarain's, Stubb's, Thai Kitchen, and Simply Asia. It also supplies its products under the private labels. This segment serves retailers comprising grocery, mass merchandise, warehouse clubs, discount and drug stores, and e-commerce retailers directly and indirectly through distributors and wholesale foodservice suppliers. The Flavor Solutions segment offers seasoning blends, spices and herbs, condiments, coating systems, and compound flavors to multinational food manufacturers and foodservice customers. It serves foodservice customers directly and indirectly through distributors. The company was founded in 1889 and is headquartered in Hunt Valley, Maryland.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2016‑11 | 2015‑11 | |
Income | |||||||||
Revenues | 6,662,200 4.91% | 6,350,500 0.52% | |||||||
Cost of revenue | 5,627,300 | 5,520,600 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,034,900 | 829,900 | |||||||
NOPBT Margin | 15.53% | 13.07% | |||||||
Operating Taxes | 174,500 | 168,600 | |||||||
Tax Rate | 16.86% | 20.32% | |||||||
NOPAT | 860,400 | 661,300 | |||||||
Net income | 680,600 -0.21% | 682,000 -9.70% | |||||||
Dividends | (418,500) | (396,700) | |||||||
Dividend yield | 2.39% | 1.72% | |||||||
Proceeds from repurchase of equity | (35,700) | 2,600 | |||||||
BB yield | 0.20% | -0.01% | |||||||
Debt | |||||||||
Debt current | 1,071,500 | 1,507,300 | |||||||
Long-term debt | 3,699,700 | 3,994,500 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 298,900 | 308,600 | |||||||
Net debt | 4,340,500 | 4,884,800 | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,237,300 | 651,500 | |||||||
CAPEX | (263,900) | (262,000) | |||||||
Cash from investing activities | (260,500) | (146,400) | |||||||
Cash from financing activities | (1,184,200) | (487,200) | |||||||
FCF | 824,300 | 455,600 | |||||||
Balance | |||||||||
Cash | 166,600 | 334,000 | |||||||
Long term investments | 264,100 | 283,000 | |||||||
Excess cash | 97,590 | 299,475 | |||||||
Stockholders' equity | 5,083,500 | 4,699,200 | |||||||
Invested Capital | 9,876,110 | 10,034,025 | |||||||
ROIC | 8.64% | 6.65% | |||||||
ROCE | 9.55% | 7.41% | |||||||
EV | |||||||||
Common stock shares outstanding | 269,800 | 270,200 | |||||||
Price | 64.83 -23.89% | 85.18 -0.75% | |||||||
Market cap | 17,491,134 -24.00% | 23,015,636 -0.64% | |||||||
EV | 21,854,434 | 27,919,136 | |||||||
EBITDA | 1,234,200 | 1,030,500 | |||||||
EV/EBITDA | 17.71 | 27.09 | |||||||
Interest | 208,200 | 149,100 | |||||||
Interest/NOPBT | 20.12% | 17.97% |