Loading...
XNYS
MAG
Market cap2.18bUSD
Jun 10, Last price  
21.19USD
1D
-1.62%
1Q
34.63%
Jan 2017
92.11%
IPO
1,568.50%
Name

MAG Silver Corp

Chart & Performance

D1W1MN
P/E
44.81
P/S
—
EPS
0.47
Div Yield, %
—
Shrs. gr., 5y
3.72%
Rev. gr., 5y
%
Revenues
0k
Net income
49m
+175.78%
00000000-12,314,322-29,371,353-16,133,203-16,828,714-55,846,000-6,497,000-5,802,000-4,426,000-7,097,0006,025,00017,644,00048,659,000
CFO
-6m
L-32.96%
0000000-6,280,110-5,604,275-5,037,162-3,670,788-4,440,000-3,953,000-3,945,000-3,207,000-6,214,000-6,722,000-8,718,000-8,945,000-5,997,000
Earnings
Jul 30, 2025

Profile

MAG Silver Corp. engages in the exploration and development of precious metal mining properties. The company explores for silver, gold, lead, and zinc deposits. It primarily holds 44% interest in the Juanicipio project located in the Fresnillo District, Zacatecas State, Mexico. The company is headquartered in Vancouver, Canada.
URL
https://magsilver.com/
IPO date
Apr 19, 2000
Employees
11
Domiciled in
CA
Incorporated in
CA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
Cost of revenue
14,688
12,347
Unusual Expense (Income)
NOPBT
(14,688)
(12,347)
NOPBT Margin
Operating Taxes
5,577
371
Tax Rate
NOPAT
(20,265)
(12,718)
Net income
48,659
175.78%
17,644
192.85%
Dividends
Dividend yield
Proceeds from repurchase of equity
55,748
996
BB yield
-5.22%
-0.06%
Debt
Debt current
142
154
121
Long-term debt
4,342
154
401
Deferred revenue
Other long-term liabilities
484
484
409
Net debt
(521,885)
(463,029)
(367,760)
Cash flow
Cash from operating activities
(5,997)
(8,945)
(8,718)
CAPEX
(3,970)
(15,220)
(35)
Cash from investing activities
97,089
(15,155)
(18,895)
Cash from financing activities
2,371
54,955
928
FCF
(29,811)
(35,596)
(28,464)
Balance
Cash
162,347
68,707
29,955
Long term investments
364,022
394,630
338,327
Excess cash
526,369
463,337
368,282
Stockholders' equity
591,333
506,758
401,696
Invested Capital
67,690
44,058
34,084
ROIC
ROCE
EV
Common stock shares outstanding
102,632
98,558
Price
13.60
30.64%
10.41
-33.40%
15.63
-0.26%
Market cap
1,068,399
-30.64%
1,540,456
2.98%
EV
605,370
1,172,696
EBITDA
659
(14,336)
(12,211)
EV/EBITDA
Interest
19,723
Interest/NOPBT