XNYSLGF.A
Market cap1.75bUSD
Dec 24, Last price
7.85USD
1D
-0.88%
1Q
1.95%
Jan 2017
-70.82%
Name
Lions Gate Entertainment Corp
Chart & Performance
Profile
Lions Gate Entertainment Corp. engages in the film, television, subscription, and location-based entertainment businesses in the United States, Canada, and internationally. It operates through three segments: Motion Picture, Television Production, and Media Networks. The Motion Picture segment engages in the development and production of feature films; acquisition of North American and worldwide distribution rights; North American theatrical, home entertainment, and television distribution of feature films produced and acquired; and worldwide licensing of distribution rights to feature films produced and acquired. The Television Production segment is involved in the development, production, and worldwide distribution of television productions, including television series, television movies and mini-series, and non-fiction programming. It also licenses Starz original series productions to Starz Networks and STARZPLAY International; distributes Starz original productions and licensed product; and sells and licenses music from television broadcasts of its productions. In addition, this segment sells and rents television production movies or series on packaged media, as well as through digital media platforms; produces, syndicates, and distributes approximately 80 television shows on approximately 35 networks; and offers services related to talent management. The Media Networks segment is involved in the domestic distribution of STARZ branded premium subscription video services through over-the-top (OTT) platforms and video programming distributors, such as cable operators, satellite television providers, and telecommunications companies; and OTT distribution of its STARZ branded premium subscription video services internationally. The company was incorporated in 1986 and is headquartered in Santa Monica, California.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 4,016,900 4.21% | 3,854,800 6.95% | 3,604,300 10.17% | |||||||
Cost of revenue | 3,591,100 | 3,645,300 | 3,400,600 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 425,800 | 209,500 | 203,700 | |||||||
NOPBT Margin | 10.60% | 5.43% | 5.65% | |||||||
Operating Taxes | (65,000) | 21,300 | 28,400 | |||||||
Tax Rate | 10.17% | 13.94% | ||||||||
NOPAT | 490,800 | 188,200 | 175,300 | |||||||
Net income | (1,102,900) -45.37% | (2,018,800) 882.86% | (205,400) 495.36% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (31,500) | (19,200) | (30,900) | |||||||
BB yield | 1.36% | 0.76% | 0.85% | |||||||
Debt | ||||||||||
Debt current | 2,985,200 | 1,096,000 | 1,173,900 | |||||||
Long-term debt | 2,934,800 | 3,360,400 | 3,131,800 | |||||||
Deferred revenue | 118,400 | 52,000 | 49,800 | |||||||
Other long-term liabilities | 606,400 | 488,300 | 563,800 | |||||||
Net debt | 5,531,200 | 4,119,600 | 3,878,500 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 396,800 | (114,300) | (660,900) | |||||||
CAPEX | (34,700) | (49,000) | (33,100) | |||||||
Cash from investing activities | (376,800) | (18,300) | (80,500) | |||||||
Cash from financing activities | 39,600 | 63,800 | 599,400 | |||||||
FCF | 18,200 | 426,600 | 323,300 | |||||||
Balance | ||||||||||
Cash | 314,000 | 272,100 | 371,200 | |||||||
Long term investments | 74,800 | 64,700 | 56,000 | |||||||
Excess cash | 187,955 | 144,060 | 246,985 | |||||||
Stockholders' equity | (187,200) | 1,129,600 | 3,004,600 | |||||||
Invested Capital | 5,527,900 | 5,728,240 | 7,476,215 | |||||||
ROIC | 8.72% | 2.85% | 2.48% | |||||||
ROCE | 7.95% | 3.55% | 2.62% | |||||||
EV | ||||||||||
Common stock shares outstanding | 233,600 | 227,900 | 224,100 | |||||||
Price | 9.95 -10.12% | 11.07 -31.88% | 16.25 8.70% | |||||||
Market cap | 2,324,320 -7.87% | 2,522,853 -30.72% | 3,641,625 10.47% | |||||||
EV | 7,981,020 | 6,987,553 | 7,843,125 | |||||||
EBITDA | 2,249,300 | 2,124,300 | 2,041,800 | |||||||
EV/EBITDA | 3.55 | 3.29 | 3.84 | |||||||
Interest | 269,800 | 221,200 | 176,000 | |||||||
Interest/NOPBT | 63.36% | 105.58% | 86.40% |