Loading...
XNYS
KW
Market cap851mUSD
May 21, Last price  
6.16USD
1D
-6.10%
1Q
-29.84%
Jan 2017
-69.95%
IPO
-31.93%
Name

Kennedy-Wilson Holdings Inc

Chart & Performance

D1W1MN
P/E
—
P/S
1.60
EPS
—
Div Yield, %
7.79%
Shrs. gr., 5y
-0.53%
Rev. gr., 5y
-1.38%
Revenues
531m
-5.55%
0086,235,00050,536,00062,633,00064,056,000121,200,000398,600,000603,700,000703,400,000810,600,000773,500,000569,700,000450,900,000453,600,000540,000,000562,600,000531,400,000
Net income
-33m
L-89.14%
615,1981,511,215-15,336,0003,506,0006,346,0004,250,000-6,400,00021,900,00074,700,0005,600,000100,500,000150,000,000321,100,000110,100,000330,400,00093,700,000-303,800,000-33,000,000
CFO
55m
+12.68%
-50,043-2,964,138-25,226,0002,157,000-6,011,0006,767,00031,300,00098,100,000178,200,000102,900,00073,000,00093,100,000-19,500,000-12,600,000-30,300,00032,900,00048,900,00055,100,000
Dividend
Sep 30, 20240.12 USD/sh
Earnings
Aug 05, 2025

Profile

Kennedy-Wilson Holdings, Inc., together with its subsidiaries, operates as a real estate investment company. The company owns, operates, and invests in real estate both on its own and through its investment management platform. It focuses on multifamily and office properties located in the Western United States, the United Kingdom, Ireland, Spain, Italy, and Japan. As of December 31, 2021, the company had ownership interests in 10,460 multifamily units, 4.9 million square feet of office space, 3.4 million square feet of retail and industrial space, and one hotel. It is also involved in the development, redevelopment, and entitlement of real estate properties. The company was founded in 1977 and is headquartered in Beverly Hills, California.
URL
https://www.kennedywilson.com/
IPO date
Nov 15, 2007
Employees
224
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
531,400
-5.55%
562,600
4.19%
540,000
19.05%
Cost of revenue
314,600
508,300
353,900
Unusual Expense (Income)
NOPBT
216,800
54,300
186,100
NOPBT Margin
40.80%
9.65%
34.46%
Operating Taxes
10,200
(55,300)
36,200
Tax Rate
4.70%
19.45%
NOPAT
206,600
109,600
149,900
Net income
(33,000)
-89.14%
(303,800)
-424.23%
93,700
-71.64%
Dividends
(100,200)
(171,500)
(160,500)
Dividend yield
7.28%
9.97%
7.36%
Proceeds from repurchase of equity
(15,100)
8,900
266,100
BB yield
1.10%
-0.52%
-12.21%
Debt
Debt current
247,900
Long-term debt
4,784,900
5,165,800
5,599,200
Deferred revenue
6,261,400
Other long-term liabilities
204,900
(5,957,700)
Net debt
2,525,000
2,783,000
3,169,700
Cash flow
Cash from operating activities
55,100
48,900
32,900
CAPEX
(160,900)
Cash from investing activities
414,200
(11,700)
(361,600)
Cash from financing activities
(565,500)
(164,800)
264,200
FCF
(24,500)
772,800
(270,000)
Balance
Cash
217,500
313,700
439,300
Long term investments
2,042,400
2,069,100
2,238,100
Excess cash
2,233,330
2,354,670
2,650,400
Stockholders' equity
(76,800)
79,800
330,900
Invested Capital
6,497,700
7,016,600
7,818,100
ROIC
3.06%
1.48%
2.01%
ROCE
3.38%
0.77%
2.19%
EV
Common stock shares outstanding
137,779
138,931
138,568
Price
9.99
-19.31%
12.38
-21.30%
15.73
-34.13%
Market cap
1,376,410
-19.97%
1,719,960
-21.09%
2,179,667
-34.86%
EV
4,725,910
5,336,160
5,988,267
EBITDA
357,600
212,100
359,000
EV/EBITDA
13.22
25.16
16.68
Interest
261,100
259,200
220,800
Interest/NOPBT
120.43%
477.35%
118.65%