Loading...
XNYSKRC
Market cap4.38bUSD
Jan 08, Last price  
37.07USD
1D
-2.42%
1Q
-2.58%
Jan 2017
-49.37%
Name

Kilroy Realty Corp

Chart & Performance

D1W1MN
XNYS:KRC chart
P/E
20.62
P/S
3.87
EPS
1.80
Div Yield, %
5.84%
Shrs. gr., 5y
3.18%
Rev. gr., 5y
8.62%
Revenues
1.13b
+2.98%
221,399,000241,715,000251,244,000258,472,000289,968,000279,434,000301,980,000367,131,000404,912,000465,098,000521,725,000581,275,000642,572,000719,001,000747,298,000837,454,000898,397,000955,040,0001,096,987,0001,129,694,000
Net income
212m
+21.13%
29,939,00033,819,00081,864,000113,822,00044,121,00036,990,00019,708,00066,015,000270,914,00043,880,000180,219,000234,081,000293,788,000164,612,000258,415,000146,906,000116,333,000628,144,000175,215,000212,241,000
CFO
603m
+1.75%
108,044,000116,002,00061,570,000147,500,000144,481,000124,965,000119,827,000138,256,000180,724,000240,576,000245,253,000272,008,000345,054,000347,012,000410,043,000386,521,000455,590,000516,403,000592,235,000602,589,000
Dividend
Sep 30, 20240.54 USD/sh
Earnings
Feb 03, 2025

Profile

Kilroy Realty Corporation (NYSE: KRC, the “company”, “KRC”) is a leading West Coast landlord and developer, with a major presence in San Diego, Greater Los Angeles, the San Francisco Bay Area, and the Pacific Northwest. The company has earned global recognition for sustainability, building operations, innovation and design. As pioneers and innovators in the creation of a more sustainable real estate industry, the company's approach to modern business environments helps drive creativity, productivity and employee retention for some of the world's leading technology, entertainment, life science and business services companies. KRC is a publicly traded real estate investment trust (“REIT”) and member of the S&P MidCap 400 Index with more than seven decades of experience developing, acquiring and managing office and mixed-use projects. As of September 30, 2020, KRC's stabilized portfolio totaled approximately 14.3 million square feet of primarily office and life science space that was 92.2% occupied and 95.5% leased. The company also had 808 residential units in Hollywood and San Diego, which had a quarterly average occupancy of 85.0% and 37.5%, respectively. In addition, KRC had seven in-process development projects with an estimated total investment of $1.9 billion, totaling approximately 2.3 million square feet of office and life science space. The office and life science space was 90% leased.
IPO date
Jan 29, 1997
Employees
259
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,129,694
2.98%
1,096,987
14.86%
Cost of revenue
444,504
414,699
Unusual Expense (Income)
NOPBT
685,190
682,288
NOPBT Margin
60.65%
62.20%
Operating Taxes
84,278
Tax Rate
12.35%
NOPAT
685,190
598,010
Net income
212,241
21.13%
175,215
-72.11%
Dividends
(255,430)
(247,556)
Dividend yield
5.46%
5.46%
Proceeds from repurchase of equity
(11,595)
(22,934)
BB yield
0.25%
0.51%
Debt
Debt current
6,737
124,994
Long-term debt
5,170,347
4,512,984
Deferred revenue
158,522
Other long-term liabilities
521,720
538,077
Net debt
4,382,251
4,243,505
Cash flow
Cash from operating activities
602,589
592,235
CAPEX
(586,609)
Cash from investing activities
(800,400)
(553,193)
Cash from financing activities
360,595
(118,746)
FCF
649,141
598,782
Balance
Cash
794,833
370,926
Long term investments
23,547
Excess cash
738,348
339,624
Stockholders' equity
453,854
504,201
Invested Capital
10,265,307
10,544,920
ROIC
6.59%
5.78%
ROCE
6.39%
6.70%
EV
Common stock shares outstanding
117,506
117,220
Price
39.84
3.03%
38.67
-41.81%
Market cap
4,681,449
3.28%
4,532,899
-41.68%
EV
9,295,232
9,014,318
EBITDA
1,041,492
1,040,671
EV/EBITDA
8.92
8.66
Interest
114,216
84,278
Interest/NOPBT
16.67%
12.35%