XNYSJWN
Market cap3.98bUSD
Jan 08, Last price
24.09USD
1D
-0.12%
1Q
9.70%
Jan 2017
-49.74%
Name
Nordstrom Inc
Chart & Performance
Profile
Nordstrom, Inc., a fashion retailer, provides apparels, shoes, beauty, accessories, and home goods for women, men, young adults, and children. It offers a range of brand name and private label merchandise through various channels, such as Nordstrom branded stores and online at Nordstrom.com; TrunkClub.com; Nordstrom.ca; Nordstrom stores; Nordstrom Rack stores; Nordstrom Locals; Nordstromrack.com and HauteLook; clearance stores under the Last Chance name; Trunk Club clubhouses; and Jeffrey boutiques. As of December 31, 2021, the company operated 94 Nordstrom stores and 240 Nordstrom Rack stores in the United States; 2 clearance stores; and 7 Nordstrom Local service hubs, as well as 6 Nordstrom stores and 7 Nordstrom Rack stores in Canada. Nordstrom, Inc. was founded in 1901 and is headquartered in Seattle, Washington.
IPO date
Jun 10, 1999
Employees
60,000
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | 2016‑01 | 2015‑01 | |
Income | ||||||||||
Revenues | 14,693,000 -5.39% | 15,530,000 5.01% | 14,789,000 38.02% | |||||||
Cost of revenue | 14,158,000 | 15,065,000 | 14,297,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 535,000 | 465,000 | 492,000 | |||||||
NOPBT Margin | 3.64% | 2.99% | 3.33% | |||||||
Operating Taxes | 13,000 | 92,000 | 68,000 | |||||||
Tax Rate | 2.43% | 19.78% | 13.82% | |||||||
NOPAT | 522,000 | 373,000 | 424,000 | |||||||
Net income | 134,000 -45.31% | 245,000 37.64% | 178,000 -125.80% | |||||||
Dividends | (123,000) | (119,000) | ||||||||
Dividend yield | 4.15% | 3.99% | ||||||||
Proceeds from repurchase of equity | (1,000) | (33,000) | (1,000) | |||||||
BB yield | 0.03% | 1.11% | 0.03% | |||||||
Debt | ||||||||||
Debt current | 490,000 | 258,000 | 242,000 | |||||||
Long-term debt | 5,606,000 | 6,166,000 | 6,207,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 535,000 | 634,000 | 565,000 | |||||||
Net debt | 5,468,000 | 5,737,000 | 6,127,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 621,000 | 946,000 | 705,000 | |||||||
CAPEX | (569,000) | (473,000) | (506,000) | |||||||
Cash from investing activities | (571,000) | (393,000) | (521,000) | |||||||
Cash from financing activities | (109,000) | (186,000) | (544,000) | |||||||
FCF | 807,000 | 610,000 | 679,000 | |||||||
Balance | ||||||||||
Cash | 628,000 | 687,000 | 322,000 | |||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | 848,000 | 739,000 | 581,000 | |||||||
Invested Capital | 5,862,000 | 6,013,000 | 5,797,000 | |||||||
ROIC | 8.79% | 6.32% | 7.17% | |||||||
ROCE | 9.13% | 7.73% | 8.49% | |||||||
EV | ||||||||||
Common stock shares outstanding | 163,400 | 162,100 | 162,500 | |||||||
Price | 18.12 -1.63% | 18.42 -15.70% | 21.85 -38.36% | |||||||
Market cap | 2,960,808 -0.84% | 2,985,882 -15.91% | 3,550,625 -36.29% | |||||||
EV | 8,428,808 | 8,722,882 | 9,677,625 | |||||||
EBITDA | 1,305,000 | 1,254,000 | 1,282,000 | |||||||
EV/EBITDA | 6.46 | 6.96 | 7.55 | |||||||
Interest | 137,000 | 128,000 | 246,000 | |||||||
Interest/NOPBT | 25.61% | 27.53% | 50.00% |