Jones Lang LaSalle Inc

Chart & Performance

D1W1MN

P/E

53.45

P/S

0.58

EPS

4.75

Div Yield, %

0.00%

Shrs. gr., 5y

1.01%

Rev. gr., 5y

4.93%

Revenues

20.76b

-0.49%

Net income

225m

-65.56%

CFO

576m

+188.04%

Dividend

Nov 14, 20190.43 USD/sh

Earnings

Feb 25, 2025

Profile

Jones Lang LaSalle Incorporated, a professional services company, provides real estate and investment management services in Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company offers a range of real estate services, including agency leasing and tenant representation services; and capital market services, such as debt advisory, loan sales, equity advisory, loan servicing, merger and acquisition, corporate advisory, and investment sales and advisory services. It also provides on-site management services for office, industrial, retail, multifamily residential, and specialty properties; integrated facilities management services; designing, building, management, and consulting services to tenants of leased space, owners in self-occupied buildings, and owners of real estate investments; and advisory, consulting, valuation, and energy and sustainability services. In addition, the company offers investment management services to institutional and retail investors, including high-net-worth individuals. It provides its services to real estate owners, occupiers, investors, and developers for various property types, including cultural, educational, government, healthcare, laboratory, hotel, hospitality, and sports facilities; industrial and warehouse, office, and residential properties; retail and shopping malls; critical environment, data, transportation, and sort and fulfillment centers; infrastructure projects; and military housings. The company was formerly known as LaSalle Partners Incorporated and changed its name to Jones Lang LaSalle Incorporated in March 1999. Jones Lang LaSalle Incorporated was incorporated in 1997 and is headquartered in Chicago, Illinois.

URL

https://www.us.jll.com/

IPO date

Jul 17, 1997

Employees

103,300

Domiciled in

Incorporated in

Valuation

Order:

Title USD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title USD in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	20,760,800 -0.49%	20,862,100 7.72%
Cost of revenue	20,149,000	29,671,900
Unusual Expense (Income)
NOPBT	611,800	(8,809,800)
NOPBT Margin	2.95%
Operating Taxes	25,700	200,800
Tax Rate	4.20%
NOPAT	586,100	(9,010,600)
Net income	225,400 -65.56%	654,500 -31.94%
Dividends
Dividend yield
Proceeds from repurchase of equity	(92,200)	(668,000)
BB yield	1.01%	8.49%
Debt
Debt current	972,500	775,900
Long-term debt	3,060,800	3,294,600
Deferred revenue		216,500
Other long-term liabilities	1,019,600	759,200
Net debt	2,806,700	2,677,400
Cash flow
Cash from operating activities	575,800	199,900
CAPEX	(186,900)	(205,800)
Cash from investing activities	(290,400)	(243,100)
Cash from financing activities	(374,300)	(13,100)
FCF	515,800	(9,141,000)
Balance
Cash	410,000	519,300
Long term investments	816,600	873,800
Excess cash	188,560	349,995
Stockholders' equity	5,320,700	10,661,700
Invested Capital	10,357,840	9,913,505
ROIC	5.78%
ROCE	5.78%
EV
Common stock shares outstanding	48,288	49,341
Price	188.87 18.51%	159.37 -40.83%
Market cap	9,120,155 15.98%	7,863,475 -43.93%
EV	12,042,955	16,259,875
EBITDA	850,200	(8,581,700)
EV/EBITDA	14.16
Interest	135,400	75,200
Interest/NOPBT	22.13%