XNYSJBT
Market cap4.09bUSD
Dec 27, Last price
128.38USD
1D
-2.49%
1Q
31.24%
Jan 2017
49.37%
IPO
850.96%
Name
John Bean Technologies Corp
Chart & Performance
Profile
John Bean Technologies Corporation provides technology solutions to food and beverage industry and equipment and services to air transportation industries. The company operates through two segments: JBT FoodTech and JBT AeroTech. It offers poultry processing, mixing/grinding, injecting, marinating, tumbling, portioning, packaging, coating, cooking, frying, freezing, weighing, X-ray food inspection, and food safety solutions. The company also provides processing solutions for extracting, mixing, blending, pasteurizing, sterilizing, concentrating, high pressure processing, filling, closing, sealing, and final packaging, as well as processing equipment; and packaging systems for poultry, beef, pork, seafood, ready-to-eat meals, fruits, vegetables, dairy, bakery, pet foods, soups, sauces, and juices. In addition, it offers automated guided vehicle systems for material movement in the manufacturing, warehouse, and medical facilities. Further, the company provides mobile air transportation equipment, such as commercial and defense cargo loading, aircraft deicing, aircraft towing, and aircraft ground power and cooling systems; and fixed equipment for passenger boarding. Additionally, it offers airport equipment, systems, and facilities maintenance services to domestic and international airport authorities, passenger airlines, airfreight and ground handling companies, defense forces, and defense contractors. The company markets and sells its products and solutions through direct sales force, independent distributors, and sales representatives. John Bean Technologies Corporation was incorporated in 1994 and is headquartered in Chicago, Illinois.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,664,400 -23.16% | 2,166,000 15.93% | 1,868,300 8.13% | |||||||
Cost of revenue | 1,503,500 | 2,020,000 | 1,732,500 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 160,900 | 146,000 | 135,800 | |||||||
NOPBT Margin | 9.67% | 6.74% | 7.27% | |||||||
Operating Taxes | 23,500 | 23,500 | 34,300 | |||||||
Tax Rate | 14.61% | 16.10% | 25.26% | |||||||
NOPAT | 137,400 | 122,500 | 101,500 | |||||||
Net income | 582,600 324.02% | 137,400 15.37% | 119,100 9.47% | |||||||
Dividends | (12,800) | (13,100) | (12,800) | |||||||
Dividend yield | 0.40% | 0.45% | 0.26% | |||||||
Proceeds from repurchase of equity | (5,100) | (7,700) | 27,300 | |||||||
BB yield | 0.16% | 0.26% | -0.55% | |||||||
Debt | ||||||||||
Debt current | 600 | 10,200 | ||||||||
Long-term debt | 647,300 | 977,900 | 699,600 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 90,700 | 122,900 | 166,600 | |||||||
Net debt | 164,000 | 862,600 | 613,500 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 74,200 | 142,300 | 225,700 | |||||||
CAPEX | (55,100) | (87,600) | (54,100) | |||||||
Cash from investing activities | 729,300 | (416,100) | (272,900) | |||||||
Cash from financing activities | (354,100) | 270,600 | 80,800 | |||||||
FCF | 202,700 | 44,500 | 115,200 | |||||||
Balance | ||||||||||
Cash | 483,300 | 73,100 | 78,800 | |||||||
Long term investments | 42,800 | 17,500 | ||||||||
Excess cash | 400,080 | 7,600 | 2,885 | |||||||
Stockholders' equity | 1,268,100 | 862,700 | 750,500 | |||||||
Invested Capital | 1,825,920 | 1,955,900 | 1,598,815 | |||||||
ROIC | 7.27% | 6.89% | 6.88% | |||||||
ROCE | 7.23% | 7.44% | 8.48% | |||||||
EV | ||||||||||
Common stock shares outstanding | 32,100 | 32,100 | 32,100 | |||||||
Price | 99.45 8.89% | 91.33 -40.52% | 153.56 34.86% | |||||||
Market cap | 3,192,345 8.89% | 2,931,693 -40.52% | 4,929,276 34.86% | |||||||
EV | 3,356,345 | 3,794,293 | 5,542,776 | |||||||
EBITDA | 252,200 | 227,100 | 212,600 | |||||||
EV/EBITDA | 13.31 | 16.71 | 26.07 | |||||||
Interest | 24,300 | 14,200 | 8,700 | |||||||
Interest/NOPBT | 15.10% | 9.73% | 6.41% |