Loading...
XNYS
JBGS
Market cap1.35bUSD
Jul 11, Last price  
18.45USD
1D
0.60%
1Q
19.57%
IPO
-46.60%
Name

JBG SMITH Properties

Chart & Performance

D1W1MN
P/E
—
P/S
2.46
EPS
—
Div Yield, %
2.85%
Shrs. gr., 5y
-7.54%
Rev. gr., 5y
-3.31%
Revenues
547m
-9.42%
476,311,000472,923,000470,607,000478,519,000543,013,000644,182,000647,770,000602,723,000634,362,000605,824,000604,198,000547,312,000
Net income
-144m
L+79.46%
88,661,00081,299,00046,290,00061,974,000-71,753,00039,924,00065,571,000-67,261,000-89,725,00085,371,000-79,978,000-143,526,000
CFO
129m
-29.44%
177,972,000187,386,000178,910,000159,541,00074,183,000188,193,000173,986,000169,021,000217,622,000178,037,000183,372,000129,393,000
Dividend
Aug 07, 20240.175 USD/sh
Earnings
Jul 28, 2025

Profile

JBG SMITH is an S&P 400 company that owns, operates, invests in and develops a dynamic portfolio of high-growth mixed-use properties in and around Washington, DC. Through an intense focus on placemaking, JBG SMITH cultivates vibrant, amenity-rich, walkable neighborhoods throughout the Capital region, including National Landing where it serves as the exclusive developer for Amazon's new headquarters. JBG SMITH's portfolio currently comprises 20.7 million square feet of high-growth office, multifamily and retail assets, 98% at our share of which are Metro-served. It also maintains a development pipeline encompassing 17.1 million square feet of mixed-use development opportunities.
URL
https://www.jbgsmith.com/
IPO date
Jul 06, 2017
Employees
912
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
547,312
-9.42%
604,198
-0.27%
605,824
-4.50%
Cost of revenue
332,269
346,052
370,371
Unusual Expense (Income)
NOPBT
215,043
258,146
235,453
NOPBT Margin
39.29%
42.73%
38.86%
Operating Taxes
762
(296)
1,264
Tax Rate
0.35%
0.54%
NOPAT
214,281
258,442
234,189
Net income
(143,526)
79.46%
(79,978)
-193.68%
85,371
-195.15%
Dividends
(62,007)
(94,002)
(107,688)
Dividend yield
4.57%
5.26%
4.77%
Proceeds from repurchase of equity
(170,770)
(335,313)
(359,584)
BB yield
12.58%
18.76%
15.92%
Debt
Debt current
85,000
123,585
281,964
Long-term debt
2,581,632
2,589,737
2,442,554
Deferred revenue
12,978
11,881
15,923
Other long-term liabilities
33,018
109,679
111,884
Net debt
2,396,272
2,258,996
2,183,539
Cash flow
Cash from operating activities
129,393
183,372
178,037
CAPEX
(326,741)
Cash from investing activities
144,155
(98,179)
524,021
Cash from financing activities
(290,797)
(158,825)
(730,080)
FCF
309,756
402,078
479,779
Balance
Cash
145,804
164,773
241,098
Long term investments
124,556
289,553
299,881
Excess cash
242,994
424,116
510,688
Stockholders' equity
(557,713)
(286,266)
(100,541)
Invested Capital
5,454,728
5,738,166
6,142,980
ROIC
3.83%
4.35%
3.65%
ROCE
4.39%
4.73%
3.89%
EV
Common stock shares outstanding
88,330
105,095
119,005
Price
15.37
-9.64%
17.01
-10.38%
18.98
-33.89%
Market cap
1,357,632
-24.06%
1,787,666
-20.85%
2,258,715
-39.87%
EV
4,177,536
4,516,372
4,923,564
EBITDA
430,196
473,774
453,294
EV/EBITDA
9.71
9.53
10.86
Interest
116,580
91,059
75,930
Interest/NOPBT
54.21%
35.27%
32.25%