Loading...
XNYSJBGS
Market cap1.20bUSD
Jan 10, Last price  
14.26USD
1D
-4.55%
1Q
-18.51%
IPO
-58.73%
Name

JBG SMITH Properties

Chart & Performance

D1W1MN
XNYS:JBGS chart
P/E
—
P/S
1.99
EPS
—
Div Yield, %
7.80%
Shrs. gr., 5y
-2.48%
Rev. gr., 5y
-1.27%
Revenues
604m
-0.27%
476,311,000472,923,000470,607,000478,519,000543,013,000644,182,000647,770,000602,723,000634,362,000605,824,000604,198,000
Net income
-80m
L
88,661,00081,299,00046,290,00061,974,000-71,753,00039,924,00065,571,000-67,261,000-89,725,00085,371,000-79,978,000
CFO
183m
+3.00%
177,972,000187,386,000178,910,000159,541,00074,183,000188,193,000173,986,000169,021,000217,622,000178,037,000183,372,000
Dividend
Aug 07, 20240.175 USD/sh
Earnings
Feb 18, 2025

Profile

JBG SMITH is an S&P 400 company that owns, operates, invests in and develops a dynamic portfolio of high-growth mixed-use properties in and around Washington, DC. Through an intense focus on placemaking, JBG SMITH cultivates vibrant, amenity-rich, walkable neighborhoods throughout the Capital region, including National Landing where it serves as the exclusive developer for Amazon's new headquarters. JBG SMITH's portfolio currently comprises 20.7 million square feet of high-growth office, multifamily and retail assets, 98% at our share of which are Metro-served. It also maintains a development pipeline encompassing 17.1 million square feet of mixed-use development opportunities.
URL
https://www.jbgsmith.com/
IPO date
Jul 06, 2017
Employees
912
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
604,198
-0.27%
605,824
-4.50%
Cost of revenue
346,052
370,371
Unusual Expense (Income)
NOPBT
258,146
235,453
NOPBT Margin
42.73%
38.86%
Operating Taxes
(296)
1,264
Tax Rate
0.54%
NOPAT
258,442
234,189
Net income
(79,978)
-193.68%
85,371
-195.15%
Dividends
(94,002)
(107,688)
Dividend yield
5.26%
4.77%
Proceeds from repurchase of equity
(335,313)
(359,584)
BB yield
18.76%
15.92%
Debt
Debt current
123,585
281,964
Long-term debt
2,589,737
2,442,554
Deferred revenue
11,881
15,923
Other long-term liabilities
109,679
111,884
Net debt
2,258,996
2,183,539
Cash flow
Cash from operating activities
183,372
178,037
CAPEX
(326,741)
Cash from investing activities
(98,179)
524,021
Cash from financing activities
(158,825)
(730,080)
FCF
402,078
479,779
Balance
Cash
164,773
241,098
Long term investments
289,553
299,881
Excess cash
424,116
510,688
Stockholders' equity
(286,266)
(100,541)
Invested Capital
5,738,166
6,142,980
ROIC
4.35%
3.65%
ROCE
4.73%
3.89%
EV
Common stock shares outstanding
105,095
119,005
Price
17.01
-10.38%
18.98
-33.89%
Market cap
1,787,666
-20.85%
2,258,715
-39.87%
EV
4,516,372
4,923,564
EBITDA
473,774
453,294
EV/EBITDA
9.53
10.86
Interest
91,059
75,930
Interest/NOPBT
35.27%
32.25%