XNYSFBMS
Market cap1.09bUSD
Dec 27, Last price
34.96USD
1D
-0.82%
1Q
10.46%
Jan 2017
27.13%
Name
First Bancshares Inc (Mississippi)
Chart & Performance
Profile
The First Bancshares, Inc. operates as the bank holding company for The First, A National Banking Association that provides general commercial and retail banking services. The company operates through three segments: Commercial/Retail Bank, Mortgage Banking Division, and Holding Company. It offers deposit services, including checking, NOW, and savings accounts; other time deposits, such as daily money market accounts and longer-term certificates of deposit; and individual retirement and health savings accounts. The company also provides commercial loans comprising secured and unsecured loans for working capital, business expansion, and purchase of equipment and machinery; consumer loans consisting of equity lines of credit, as well as secured and unsecured loans for financing automobiles, home improvements, education, and personal investments; and real estate construction and acquisition loans. In addition, it originates loans to purchase existing residential homes or construct new homes, and to refinance existing mortgages; and provides financial and wealth management services. Further, the company offers internet banking services, automated teller machines, voice response telephone inquiry services, commercial sweep accounts, cash management services, safe deposit boxes, merchant, mobile deposit, direct deposit of payroll and social security checks, automatic drafts for various accounts, and credit card services. It primarily serves small to medium-sized businesses, professional concerns, individuals, associations, organizations, and governmental authorities. As of December 31, 2021, the company operated 90 locations in Mississippi, Alabama, Florida, Georgia, and Louisiana. The First Bancshares, Inc. was incorporated in 1995 and is headquartered in Hattiesburg, Mississippi.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 290,174 40.00% | 207,261 6.65% | 194,341 20.28% | |||||||
Cost of revenue | 98,094 | 9,033 | 8,885 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 192,080 | 198,228 | 185,456 | |||||||
NOPBT Margin | 66.19% | 95.64% | 95.43% | |||||||
Operating Taxes | 21,347 | 15,770 | 16,915 | |||||||
Tax Rate | 11.11% | 7.96% | 9.12% | |||||||
NOPAT | 170,733 | 182,458 | 168,541 | |||||||
Net income | 75,457 19.93% | 62,919 -1.94% | 64,167 22.21% | |||||||
Dividends | (27,550) | (16,275) | (11,991) | |||||||
Dividend yield | 2.98% | 2.29% | 1.47% | |||||||
Proceeds from repurchase of equity | (361) | (22,863) | 595,683 | |||||||
BB yield | 0.04% | 3.22% | -72.87% | |||||||
Debt | ||||||||||
Debt current | 8,289 | 9,728 | 6,286 | |||||||
Long-term debt | 139,964 | 284,855 | 151,012 | |||||||
Deferred revenue | (20,344) | 123,046 | ||||||||
Other long-term liabilities | 6,895,934 | (262,075) | (144,726) | |||||||
Net debt | (1,941,552) | (3,090,362) | (4,288,305) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 108,508 | 90,027 | 95,715 | |||||||
CAPEX | (3,688) | (15,522) | (7,125) | |||||||
Cash from investing activities | 327,995 | (706,889) | (207,355) | |||||||
Cash from financing activities | (226,671) | (157,536) | 468,799 | |||||||
FCF | (203,264) | 153,929 | 164,657 | |||||||
Balance | ||||||||||
Cash | 355,147 | 1,402,416 | 2,671,545 | |||||||
Long term investments | 1,734,658 | 1,982,529 | 1,774,058 | |||||||
Excess cash | 2,075,296 | 3,374,582 | 4,435,886 | |||||||
Stockholders' equity | 214,913 | 128,941 | 235,875 | |||||||
Invested Capital | 7,770,019 | 6,322,160 | 5,826,145 | |||||||
ROIC | 2.42% | 3.00% | 3.13% | |||||||
ROCE | 2.40% | 3.06% | 3.05% | |||||||
EV | ||||||||||
Common stock shares outstanding | 31,566 | 22,166 | 21,167 | |||||||
Price | 29.33 -8.37% | 32.01 -17.12% | 38.62 25.06% | |||||||
Market cap | 925,825 30.49% | 709,518 -13.20% | 817,458 27.13% | |||||||
EV | (1,015,727) | (2,380,844) | (3,470,847) | |||||||
EBITDA | 204,179 | 210,401 | 199,248 | |||||||
EV/EBITDA | ||||||||||
Interest | 22,577 | 19,681 | ||||||||
Interest/NOPBT | 11.39% | 10.61% |