Loading...
XNYSEQC
Market cap187mUSD
Dec 26, Last price  
1.76USD
1D
0.57%
1Q
-91.13%
Jan 2017
-94.21%
Name

Equity Commonwealth

Chart & Performance

D1W1MN
XNYS:EQC chart
P/E
2.07
P/S
3.12
EPS
0.85
Div Yield, %
252.09%
Shrs. gr., 5y
-2.24%
Rev. gr., 5y
-21.03%
Revenues
61m
-4.14%
603,229,000710,758,000795,821,000840,010,000835,540,000849,722,000793,370,000911,948,0001,013,092,000885,536,000861,857,000714,891,000500,680,000340,571,000197,022,000127,850,00066,278,00058,002,00063,140,00060,524,000
Net income
91m
+211.41%
162,829,000164,984,000250,580,000124,255,000244,645,000164,674,000135,409,000109,984,000-95,421,000-177,060,00024,012,00099,857,000232,894,00029,656,000272,813,000492,680,000451,294,000-16,429,00029,275,00091,164,000
CFO
122m
+87.99%
209,204,000225,954,000286,379,000271,574,000298,442,000297,004,000252,134,000263,332,000276,783,000234,651,000200,392,000181,544,000163,016,00099,996,00089,536,00098,945,00033,328,00016,109,00065,040,000122,268,000
Dividend
Feb 22, 20234.25 USD/sh
Earnings
Feb 10, 2025

Profile

Equity Commonwealth (NYSE: EQC) is a Chicago based, internally managed and self-advised real estate investment trust (REIT) with commercial office properties in the United States. EQC's same property portfolio is comprised of 4 properties and 1.5 million square feet.
URL
https://www.eqcre.com/
IPO date
Dec 17, 1986
Employees
22
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
60,524
-4.14%
63,140
8.86%
58,002
-12.49%
Cost of revenue
64,436
54,562
63,337
Unusual Expense (Income)
NOPBT
(3,912)
8,578
(5,335)
NOPBT Margin
13.59%
Operating Taxes
1,866
453
120
Tax Rate
5.28%
NOPAT
(5,778)
8,125
(5,455)
Net income
91,164
211.41%
29,275
-278.19%
(16,429)
-103.64%
Dividends
(476,220)
(120,187)
(14,012)
Dividend yield
22.51%
4.27%
0.45%
Proceeds from repurchase of equity
(60,198)
(159,870)
(181,488)
BB yield
2.85%
5.67%
5.77%
Debt
Debt current
Long-term debt
119,263
121,618
123,249
Deferred revenue
2,355
3,986
Other long-term liabilities
2,863
(3,986)
Net debt
(2,041,272)
(2,460,604)
(2,677,749)
Cash flow
Cash from operating activities
122,268
65,040
16,109
CAPEX
(3,577)
(6,803)
Cash from investing activities
(5,691)
(3,480)
(6,803)
Cash from financing activities
(538,264)
(280,336)
(195,533)
FCF
(29,690)
24,235
(5,121)
Balance
Cash
2,160,535
2,582,222
2,800,998
Long term investments
Excess cash
2,157,509
2,579,065
2,798,098
Stockholders' equity
(1,545,760)
(1,713,541)
(1,556,029)
Invested Capital
3,937,863
4,555,937
4,589,172
ROIC
0.18%
ROCE
0.30%
EV
Common stock shares outstanding
110,185
112,825
121,411
Price
19.20
-23.11%
24.97
-3.59%
25.90
-5.06%
Market cap
2,115,552
-24.91%
2,817,240
-10.41%
3,144,545
-8.95%
EV
198,589
483,103
592,601
EBITDA
13,532
26,388
12,439
EV/EBITDA
14.68
18.31
47.64
Interest
47,045
Interest/NOPBT
548.44%