Loading...
XNYS
ELS
Market cap13bUSD
Apr 03, Last price  
68.02USD
1D
2.04%
1Q
0.34%
Jan 2017
-5.66%
Name

Equity LifeStyle Properties Inc

Chart & Performance

D1W1MN
P/E
33.79
P/S
8.52
EPS
2.01
Div Yield, %
2.11%
Shrs. gr., 5y
0.36%
Rev. gr., 5y
8.38%
Revenues
1.53b
+8.68%
386,480,000412,786,000413,451,000443,485,000503,221,000511,361,000580,073,000693,075,000712,600,000761,409,000807,265,000856,280,000911,937,000968,286,0001,020,521,0001,080,268,0001,260,123,0001,431,097,0001,404,276,0001,526,166,000
Net income
385m
+22.47%
-2,333,00016,632,00032,102,00018,303,00034,005,00038,354,00036,598,00069,392,000116,199,000128,005,000139,371,000173,263,000197,589,000212,612,000169,026,000122,681,000152,979,000182,263,000314,207,000384,818,000
CFO
597m
+8.89%
90,326,00099,457,000122,791,000113,890,000150,389,000163,309,000175,641,000236,459,000255,349,000285,745,000352,882,000353,348,000384,490,000411,084,000443,520,000466,537,000595,052,000599,336,000548,005,000596,721,000
Dividend
Sep 27, 20240.4775 USD/sh
Earnings
Apr 21, 2025

Profile

We are a self-administered, self-managed real estate investment trust (“REIT”) with headquarters in Chicago. As of January 25, 2021, we own or have an interest in 423 quality properties in 33 states and British Columbia consisting of 161,229 sites.
IPO date
Feb 25, 1993
Employees
4,200
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,526,166
8.68%
1,404,276
-1.87%
1,431,097
13.57%
Cost of revenue
622,950
799,997
826,088
Unusual Expense (Income)
NOPBT
903,216
604,279
605,009
NOPBT Margin
59.18%
43.03%
42.28%
Operating Taxes
(4,136)
(9,620)
116,562
Tax Rate
19.27%
NOPAT
907,352
613,899
488,447
Net income
384,818
22.47%
314,207
72.39%
182,263
19.14%
Dividends
(326,420)
(310,961)
Dividend yield
2.37%
2.47%
Proceeds from repurchase of equity
317,388
(1,932)
24,921
BB yield
-2.44%
0.01%
-0.20%
Debt
Debt current
69,958
198,000
Long-term debt
3,127,636
3,501,153
3,217,984
Deferred revenue
197,743
Other long-term liabilities
428,749
407,209
361,307
Net debt
3,038,288
3,481,570
3,331,933
Cash flow
Cash from operating activities
596,721
548,005
599,336
CAPEX
(317,086)
(372,799)
Cash from investing activities
(217,838)
(324,753)
(525,589)
Cash from financing activities
(215,662)
(174,798)
FCF
(4,656,294)
5,690,027
254,577
Balance
Cash
5,576
4,237
2,647
Long term investments
83,772
85,304
81,404
Excess cash
13,040
19,327
12,496
Stockholders' equity
(127,644)
(145,698)
(111,133)
Invested Capital
5,507,815
5,201,884
5,575,652
ROIC
16.94%
11.39%
8.92%
ROCE
16.79%
11.95%
12.33%
EV
Common stock shares outstanding
195,510
195,429
195,255
Price
66.60
-5.59%
70.54
9.20%
64.60
-26.31%
Market cap
13,020,966
-5.55%
13,785,562
9.29%
12,613,473
-25.40%
EV
16,142,324
17,337,032
16,017,486
EBITDA
1,112,614
813,380
812,059
EV/EBITDA
14.51
21.31
19.72
Interest
132,342
116,562
Interest/NOPBT
21.90%
19.27%