XNYSELS
Market cap12bUSD
Dec 31, Last price
66.60USD
1D
0.82%
1Q
-4.17%
Jan 2017
-7.63%
Name
Equity LifeStyle Properties Inc
Chart & Performance
Profile
We are a self-administered, self-managed real estate investment trust (REIT) with headquarters in Chicago. As of January 25, 2021, we own or have an interest in 423 quality properties in 33 states and British Columbia consisting of 161,229 sites.
IPO date
Feb 25, 1993
Employees
4,200
Domiciled in
US
Incorporated in
US
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,404,276 -1.87% | 1,431,097 13.57% | |||||||
Cost of revenue | 799,997 | 826,088 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 604,279 | 605,009 | |||||||
NOPBT Margin | 43.03% | 42.28% | |||||||
Operating Taxes | (9,620) | 116,562 | |||||||
Tax Rate | 19.27% | ||||||||
NOPAT | 613,899 | 488,447 | |||||||
Net income | 314,207 72.39% | 182,263 19.14% | |||||||
Dividends | (326,420) | (310,961) | |||||||
Dividend yield | 2.37% | 2.47% | |||||||
Proceeds from repurchase of equity | (1,932) | 24,921 | |||||||
BB yield | 0.01% | -0.20% | |||||||
Debt | |||||||||
Debt current | 69,958 | 198,000 | |||||||
Long-term debt | 3,501,153 | 3,217,984 | |||||||
Deferred revenue | 197,743 | ||||||||
Other long-term liabilities | 407,209 | 361,307 | |||||||
Net debt | 3,481,570 | 3,331,933 | |||||||
Cash flow | |||||||||
Cash from operating activities | 548,005 | 599,336 | |||||||
CAPEX | (317,086) | (372,799) | |||||||
Cash from investing activities | (324,753) | (525,589) | |||||||
Cash from financing activities | (215,662) | (174,798) | |||||||
FCF | 5,690,027 | 254,577 | |||||||
Balance | |||||||||
Cash | 4,237 | 2,647 | |||||||
Long term investments | 85,304 | 81,404 | |||||||
Excess cash | 19,327 | 12,496 | |||||||
Stockholders' equity | (145,698) | (111,133) | |||||||
Invested Capital | 5,201,884 | 5,575,652 | |||||||
ROIC | 11.39% | 8.92% | |||||||
ROCE | 11.95% | 12.33% | |||||||
EV | |||||||||
Common stock shares outstanding | 195,429 | 195,255 | |||||||
Price | 70.54 9.20% | 64.60 -26.31% | |||||||
Market cap | 13,785,562 9.29% | 12,613,473 -25.40% | |||||||
EV | 17,337,032 | 16,017,486 | |||||||
EBITDA | 813,380 | 812,059 | |||||||
EV/EBITDA | 21.31 | 19.72 | |||||||
Interest | 132,342 | 116,562 | |||||||
Interest/NOPBT | 21.90% | 19.27% |