XNYSELME
Market cap1.26bUSD
Jan 10, Last price
14.32USD
1D
-2.32%
1Q
-14.86%
Jan 2017
-56.19%
Name
Elme Communities
Chart & Performance
Profile
Elme Communities owns and operates uniquely positioned real estate assets in the Washington Metro area. Backed by decades of experience, expertise and ambition, we create value by transforming insights into strategy and strategy into action. As of October 29, 2020, the Company's portfolio of 45 properties includes approximately 3.7 million square feet of commercial space and 6,863 multifamily apartment units. These 45 properties consist of 22 multifamily properties,15 office properties, and 8 retail centers. Our shares trade on the NYSE. With a track record of driving returns and delivering satisfaction, we are a trusted authority in one of the nation's most competitive real estate markets.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 227,911 8.85% | 209,380 23.78% | |||||||
Cost of revenue | 113,825 | 119,381 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 114,086 | 89,999 | |||||||
NOPBT Margin | 50.06% | 42.98% | |||||||
Operating Taxes | 29,857 | ||||||||
Tax Rate | 33.17% | ||||||||
NOPAT | 114,086 | 60,142 | |||||||
Net income | (52,977) -12.76% | (60,725) 178.71% | |||||||
Dividends | (64,335) | (59,363) | |||||||
Dividend yield | 5.02% | 3.82% | |||||||
Proceeds from repurchase of equity | 24,593 | ||||||||
BB yield | -1.58% | ||||||||
Debt | |||||||||
Debt current | 157,000 | 55,000 | |||||||
Long-term debt | 679,345 | 497,359 | |||||||
Deferred revenue | 1,578 | ||||||||
Other long-term liabilities | 11,473 | 5,563 | |||||||
Net debt | 829,127 | 541,972 | |||||||
Cash flow | |||||||||
Cash from operating activities | 84,669 | 73,211 | |||||||
CAPEX | (408) | (38,954) | |||||||
Cash from investing activities | (146,221) | (241,163) | |||||||
Cash from financing activities | 60,238 | (56,416) | |||||||
FCF | 1,918,730 | 348,185 | |||||||
Balance | |||||||||
Cash | 7,218 | 8,389 | |||||||
Long term investments | 1,998 | ||||||||
Excess cash | |||||||||
Stockholders' equity | (581,180) | (466,068) | |||||||
Invested Capital | 2,421,100 | 2,289,354 | |||||||
ROIC | 4.84% | 2.41% | |||||||
ROCE | 6.20% | 4.94% | |||||||
EV | |||||||||
Common stock shares outstanding | 87,735 | 87,388 | |||||||
Price | 14.60 -17.98% | 17.80 -31.14% | |||||||
Market cap | 1,280,931 -17.65% | 1,555,506 -28.82% | |||||||
EV | 2,110,348 | 2,097,776 | |||||||
EBITDA | 203,036 | 181,721 | |||||||
EV/EBITDA | 10.39 | 11.54 | |||||||
Interest | 30,429 | 24,940 | |||||||
Interest/NOPBT | 26.67% | 27.71% |