Loading...
XNYSEGY
Market cap489mUSD
Jan 14, Last price  
4.72USD
1D
3.06%
1Q
-20.40%
Jan 2017
353.85%
Name

VAALCO Energy Inc

Chart & Performance

D1W1MN
XNYS:EGY chart
P/E
8.11
P/S
1.08
EPS
0.58
Div Yield, %
5.47%
Shrs. gr., 5y
12.17%
Rev. gr., 5y
34.10%
Revenues
455m
+28.43%
56,502,00084,935,00098,325,000125,044,000169,525,000115,298,000134,472,000210,436,000195,287,000169,277,000127,691,00080,445,00059,784,00077,025,000104,943,00084,521,00067,176,000199,075,000354,326,000455,066,000
Net income
60m
+16.31%
22,938,00029,182,00040,343,00019,052,00029,722,000-7,889,00037,340,00034,145,000631,00043,072,000-77,550,000-158,656,000-26,550,0009,651,00098,232,000-2,848,000-48,083,00081,836,00051,890,00060,354,000
CFO
224m
+73.54%
22,787,00035,901,00064,436,00043,232,000106,578,00023,493,00045,515,00089,585,00093,958,00075,401,00023,390,00038,875,000-3,452,0006,659,00037,176,00026,472,00027,450,00050,117,000128,846,000223,597,000
Dividend
Aug 23, 20240.0625 USD/sh
Earnings
Mar 11, 2025

Profile

VAALCO Energy, Inc., an independent energy company, acquires, explores for, develops, and produces crude oil and natural gas. The company holds Etame production sharing contract related to the Etame Marin block located offshore in the Republic of Gabon in West Africa. It also owns interests in an undeveloped block offshore Equatorial Guinea, West Africa. VAALCO Energy, Inc. was incorporated in 1985 and is headquartered in Houston, Texas.
URL
https://www.vaalco.com/
IPO date
Sep 11, 1995
Employees
185
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
455,066
28.43%
354,326
77.99%
Cost of revenue
292,299
179,748
Unusual Expense (Income)
NOPBT
162,767
174,578
NOPBT Margin
35.77%
49.27%
Operating Taxes
89,777
71,420
Tax Rate
55.16%
40.91%
NOPAT
72,990
103,158
Net income
60,354
16.31%
51,890
-36.59%
Dividends
(26,772)
(9,354)
Dividend yield
5.60%
2.93%
Proceeds from repurchase of equity
(22,897)
(3,493)
BB yield
4.79%
1.09%
Debt
Debt current
24,950
10,125
Long-term debt
169,127
167,993
Deferred revenue
Other long-term liabilities
65,052
67,289
Net debt
73,076
132,000
Cash flow
Cash from operating activities
223,597
128,846
CAPEX
(97,223)
(159,897)
Cash from investing activities
(97,223)
(123,211)
Cash from financing activities
(56,819)
(17,955)
FCF
96,440
(391,743)
Balance
Cash
121,001
37,205
Long term investments
8,913
Excess cash
98,248
28,402
Stockholders' equity
192,506
160,151
Invested Capital
548,862
594,051
ROIC
12.77%
28.13%
ROCE
22.58%
24.81%
EV
Common stock shares outstanding
106,555
69,982
Price
4.49
-1.54%
4.56
42.06%
Market cap
478,432
49.92%
319,118
69.20%
EV
551,508
451,118
EBITDA
278,069
222,721
EV/EBITDA
1.98
2.03
Interest
6,452
2,034
Interest/NOPBT
3.96%
1.17%