Loading...
XNYS
DLR
Market cap55bUSD
May 02, Last price  
164.55USD
1D
1.65%
1Q
0.42%
Jan 2017
67.46%
Name

Digital Realty Trust Inc

Chart & Performance

D1W1MN
P/E
91.97
P/S
9.98
EPS
1.79
Div Yield, %
2.22%
Shrs. gr., 5y
9.62%
Rev. gr., 5y
11.60%
Revenues
5.55b
+1.42%
208,809,000281,903,000395,247,000527,445,000637,142,000865,401,0001,062,710,0001,279,067,0001,482,259,0001,616,438,0001,763,336,0002,142,213,0002,457,928,0003,046,478,0003,209,241,0003,903,609,0004,427,883,0004,691,834,0005,477,061,0005,554,968,000
Net income
602m
-36.50%
16,101,00031,392,00040,592,00067,661,00087,662,000102,294,000156,265,000210,334,000314,488,000200,186,000296,688,000426,187,000248,260,000331,246,000579,761,000356,398,0001,709,259,000377,684,000948,838,000602,490,000
CFO
2.26b
+38.34%
82,848,000103,001,000105,655,000217,808,000283,809,000359,029,000400,956,000542,948,000656,390,000655,888,000799,232,000912,262,0001,023,305,0001,385,324,0001,513,817,0001,706,541,0001,702,228,0001,659,388,0001,634,780,0002,261,477,000
Dividend
Sep 13, 20241.22 USD/sh
Earnings
Jul 23, 2025

Profile

Digital Realty supports the world's leading enterprises and service providers by delivering the full spectrum of data center, colocation and interconnection solutions. PlatformDIGITALR, the company's global data center platform, provides customers a trusted foundation and proven Pervasive Datacenter Architecture PDxTM solution methodology for scaling digital business and efficiently managing data gravity challenges. Digital Realty's global data center footprint gives customers access to the connected communities that matter to them with more than 284 facilities in 48 metros across 23 countries on six continents.
URL
https://www.digitalrealty.com
IPO date
Nov 03, 2004
Employees
3,412
Domiciled in
US
Incorporated in
US

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,554,968
1.42%
5,477,061
16.74%
4,691,834
5.96%
Cost of revenue
480,023
3,047,127
2,416,230
Unusual Expense (Income)
NOPBT
5,074,945
2,429,934
2,275,604
NOPBT Margin
91.36%
44.37%
48.50%
Operating Taxes
(54,760)
75,579
31,551
Tax Rate
3.11%
1.39%
NOPAT
5,129,705
2,354,355
2,244,053
Net income
602,490
-36.50%
948,838
151.23%
377,684
-77.90%
Dividends
(1,633,247)
(1,520,644)
(1,450,637)
Dividend yield
2.78%
3.66%
4.86%
Proceeds from repurchase of equity
3,650,771
2,207,259
928,432
BB yield
-6.21%
-5.31%
-3.11%
Debt
Debt current
1,611,308
1,323,387
2,150,451
Long-term debt
17,691,507
19,529,159
17,388,440
Deferred revenue
21,862,854
Other long-term liabilities
129,480
(21,493,200)
Net debt
12,792,124
16,931,162
17,405,692
Cash flow
Cash from operating activities
2,261,477
1,634,780
1,659,388
CAPEX
(2,643,097)
Cash from investing activities
(1,906,157)
(1,115,111)
(4,699,403)
Cash from financing activities
2,063,433
963,474
2,969,149
FCF
5,365,108
1,169,893
989,963
Balance
Cash
3,870,891
1,625,495
141,773
Long term investments
2,639,800
2,295,889
1,991,426
Excess cash
6,232,943
3,647,531
1,898,607
Stockholders' equity
985,929
(3,400,476)
(2,520,723)
Invested Capital
40,198,447
43,836,729
40,580,369
ROIC
12.21%
5.58%
5.83%
ROCE
12.01%
5.84%
5.80%
EV
Common stock shares outstanding
331,547
309,065
297,919
Price
177.33
31.77%
134.58
34.22%
100.27
-43.31%
Market cap
58,793,230
41.35%
41,593,968
39.24%
29,872,338
-40.37%
EV
73,750,229
61,135,607
50,048,531
EBITDA
6,846,742
4,124,793
3,853,537
EV/EBITDA
10.77
14.82
12.99
Interest
452,836
437,741
299,132
Interest/NOPBT
8.92%
18.01%
13.15%