XNYSCTLT
Market cap11bUSD
Dec 17, Last price
63.48USD
Name
Catalent Inc
Chart & Performance
Profile
Catalent, Inc., together with its subsidiaries, develops and manufactures solutions for drugs, protein-based biologics, cell and gene therapies, and consumer health products worldwide. It operates through four segments: Biologics, Softgel and Oral Technologies, Oral and Specialty Delivery, and Clinical Supply Services. The Softgel and Oral Technologies segment provides formulation, development, and manufacturing services for soft capsules for use in a range of customer products, such as prescription drugs, over-the-counter medications, dietary supplements, unit-dose cosmetics, and animal health medicinal preparations. The Biologics segment provides biologic cell-line; develops and manufactures cell therapy and viral based gene therapy; formulation, development, and manufacturing for parenteral dose forms, including vials, prefilled syringes, vials, and cartridges; and analytical development and testing services. The Oral and Specialty Delivery segment offers formulation, development, and manufacturing across a range of technologies along with integrated downstream clinical development and commercial supply solutions. This segment also offers oral delivery solutions platform comprising pre-clinical screening, formulation, analytical development, and current good manufacturing practices services. The Clinical Supply Services segment offers manufacturing, packaging, storage, distribution, and inventory management for drugs and biologics clinical trials. It also offers FastChain demand-led clinical supply services. The company serves pharmaceutical, biotechnology, and consumer health companies; and companies in other healthcare market segments, such as animal health and medical devices, as well as in cosmetics industries. Catalent, Inc. was incorporated in 2007 and is headquartered in Somerset, New Jersey.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 4,381,000 2.46% | 4,276,000 -11.43% | 4,828,000 20.76% | |||||||
Cost of revenue | 3,428,000 | 3,234,000 | 3,211,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 953,000 | 1,042,000 | 1,617,000 | |||||||
NOPBT Margin | 21.75% | 24.37% | 33.49% | |||||||
Operating Taxes | 16,000 | (83,000) | 86,000 | |||||||
Tax Rate | 1.68% | 5.32% | ||||||||
NOPAT | 937,000 | 1,125,000 | 1,531,000 | |||||||
Net income | (1,043,000) 349.57% | (232,000) -146.49% | 499,000 -14.70% | |||||||
Dividends | (4,000) | |||||||||
Dividend yield | 0.02% | |||||||||
Proceeds from repurchase of equity | 9,000 | 4,000 | 352,000 | |||||||
BB yield | -0.09% | -0.05% | -1.84% | |||||||
Debt | ||||||||||
Debt current | 61,000 | 547,000 | 31,000 | |||||||
Long-term debt | 4,870,000 | 8,626,000 | 4,185,000 | |||||||
Deferred revenue | (76,000) | 202,000 | ||||||||
Other long-term liabilities | 256,000 | 247,000 | 65,000 | |||||||
Net debt | 4,595,000 | 12,967,000 | 3,645,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 268,000 | 261,000 | 439,000 | |||||||
CAPEX | (327,000) | (583,000) | (660,000) | |||||||
Cash from investing activities | (327,000) | (962,000) | (1,884,000) | |||||||
Cash from financing activities | 74,000 | 521,000 | 1,031,000 | |||||||
FCF | 1,022,000 | (125,000) | 976,000 | |||||||
Balance | ||||||||||
Cash | 289,000 | 280,000 | 538,000 | |||||||
Long term investments | 47,000 | (4,074,000) | 33,000 | |||||||
Excess cash | 116,950 | 329,600 | ||||||||
Stockholders' equity | (1,183,000) | (66,000) | 10,653,000 | |||||||
Invested Capital | 9,961,000 | 9,789,000 | 8,884,400 | |||||||
ROIC | 9.49% | 12.05% | 18.43% | |||||||
ROCE | 10.85% | 10.63% | 17.17% | |||||||
EV | ||||||||||
Common stock shares outstanding | 181,000 | 181,000 | 178,000 | |||||||
Price | 56.23 29.68% | 43.36 -59.59% | 107.29 -0.77% | |||||||
Market cap | 10,177,630 29.68% | 7,848,160 -58.91% | 19,097,620 3.90% | |||||||
EV | 14,772,630 | 20,839,160 | 33,249,620 | |||||||
EBITDA | 1,442,000 | 1,464,000 | 1,995,000 | |||||||
EV/EBITDA | 10.24 | 14.23 | 16.67 | |||||||
Interest | 254,000 | 184,000 | 123,000 | |||||||
Interest/NOPBT | 26.65% | 17.66% | 7.61% |