XNYSCPT
Market cap12bUSD
Dec 24, Last price
116.43USD
1D
1.02%
1Q
-7.71%
Jan 2017
38.49%
Name
Camden Property Trust
Chart & Performance
Profile
Camden Property Trust, an S&P 400 Company, is a real estate company primarily engaged in the ownership, management, development, redevelopment, acquisition, and construction of multifamily apartment communities. Camden owns interests in and operates 167 properties containing 56,850 apartment homes across the United States. Upon completion of 7 properties currently under development, the Company's portfolio will increase to 59,104 apartment homes in 174 properties. Camden has been recognized as one of the 100 Best Companies to Work ForĀ® by FORTUNE magazine for 13 consecutive years, most recently ranking #18. The Company also received a Glassdoor Employees' Choice Award in 2020, ranking #25 for large U.S. companies.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,542,027 8.38% | 1,422,756 24.41% | 1,143,585 9.56% | |||||||
Cost of revenue | 646,849 | 589,611 | 507,243 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 895,178 | 833,145 | 636,342 | |||||||
NOPBT Margin | 58.05% | 58.56% | 55.64% | |||||||
Operating Taxes | 3,650 | 2,966 | 1,893 | |||||||
Tax Rate | 0.41% | 0.36% | 0.30% | |||||||
NOPAT | 891,528 | 830,179 | 634,449 | |||||||
Net income | 403,309 -38.30% | 653,613 115.07% | 303,907 145.26% | |||||||
Dividends | (434,875) | (396,822) | (343,039) | |||||||
Dividend yield | 4.00% | 3.27% | 1.87% | |||||||
Proceeds from repurchase of equity | 516,758 | 759,209 | ||||||||
BB yield | -4.26% | -4.13% | ||||||||
Debt | ||||||||||
Debt current | 536,600 | 246,600 | 386,300 | |||||||
Long-term debt | 3,184,836 | 3,689,313 | 3,180,367 | |||||||
Deferred revenue | 4,271,014 | 3,710,529 | ||||||||
Other long-term liabilities | 183,687 | (4,099,862) | (3,527,477) | |||||||
Net debt | 3,447,450 | 3,914,126 | 2,939,546 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 794,950 | 744,712 | 577,467 | |||||||
CAPEX | (5,597) | (449,431) | (428,714) | |||||||
Cash from investing activities | (127,127) | (1,456,184) | (804,391) | |||||||
Cash from financing activities | (417,214) | 109,930 | 421,371 | |||||||
FCF | (7,770,348) | 1,027,669 | 573,306 | |||||||
Balance | ||||||||||
Cash | 259,686 | 10,687 | 613,391 | |||||||
Long term investments | 14,300 | 11,100 | 13,730 | |||||||
Excess cash | 196,885 | 569,942 | ||||||||
Stockholders' equity | (542,733) | (511,849) | (763,301) | |||||||
Invested Capital | 9,493,627 | 9,571,884 | 8,702,602 | |||||||
ROIC | 9.35% | 9.09% | 7.82% | |||||||
ROCE | 10.00% | 9.19% | 8.01% | |||||||
EV | ||||||||||
Common stock shares outstanding | 109,399 | 108,388 | 102,829 | |||||||
Price | 99.29 -11.25% | 111.88 -37.39% | 178.68 78.82% | |||||||
Market cap | 10,862,227 -10.43% | 12,126,449 -34.00% | 18,373,486 84.92% | |||||||
EV | 14,380,691 | 16,110,876 | 21,381,797 | |||||||
EBITDA | 1,469,991 | 1,410,165 | 1,057,034 | |||||||
EV/EBITDA | 9.78 | 11.42 | 20.23 | |||||||
Interest | 133,395 | 113,424 | 97,297 | |||||||
Interest/NOPBT | 14.90% | 13.61% | 15.29% |